Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]











arislogo.jpg


Condensed Consolidated Interim Financial Statements
For the three and six months ended June 30, 2024 and 2023
(expressed in thousands of United States dollars)
(Unaudited)

















    



Condensed Consolidated Interim Statements of Financial Position
(Unaudited; Expressed in thousands of US dollars)
arisminingimage.jpg
NotesJune 30,
2024
December 31,
2023
January 1,
2023
(Restated - Note 3)
(Restated - Note 3)
ASSETS
Current
Cash and cash equivalents$121,657 $194,622 $299,461 
Gold in trust10b1,704 1,704 907 
Trade and other receivables14b62,342 49,269 48,526 
Inventories644,759 38,864 26,633 
Prepaid expenses and deposits5,404 4,641 2,674 
235,866 289,100 378,201 
Non-current
Cash in trust1,942 1,612 1,110 
Mining interests, plant and equipment81,560,633 943,453 749,146 
Investments in associates7211 108,780 113,527 
Other financial assets7b11,339 9,756 — 
Other long-term assets14b141 170 136 
Total assets$1,810,132 $1,352,871 $1,242,120 
LIABILITIES AND EQUITY
Current
Accounts payable and accrued liabilities9$62,860 $69,348 $47,282 
Income tax payable15,612 6,285 25,765 
Note payable7a — 51,504 
Current portion of long-term debt1023,528 36,826 28,706 
Warrant liabilities13c16,079 26,606 21,794 
Current portion of deferred revenue121,725 1,163 1,606 
Current portion of provisions113,637 2,950 1,153 
Current portion of lease obligations1,938 2,015 2,416 
125,379 145,193 180,226 
Non-current
Long-term debt10339,889 341,005 349,727 
Deferred revenue12148,918 147,383 143,052 
Provisions1128,072 30,378 20,963 
Deferred income taxes59,756 60,364 48,255 
Lease obligations3,424 3,080 3,710 
Other long-term liabilities5,13g6,465 813 292 
Total liabilities711,903 728,216 746,225 
Equity
Share capital13a928,273 719,806 715,035 
Share purchase warrants13d5,791 9,708 10,183 
Contributed surplus210,823 181,758 180,674 
Accumulated other comprehensive loss(119,975)(71,179)(183,140)
Retained deficit(210,468)(215,438)(226,857)
Equity attributable to owners of the Company814,444 624,655 495,895 
Non-controlling interest5$283,785 $— $— 
Total equity1,098,229 624,655 495,895 
Total liabilities and equity$1,810,132 $1,352,871 $1,242,120 
Commitments and contingencies
Note 11d,14c
Subsequent Events    
Note 13d,e,g
Approved by the Board of Directors and authorized for issue on August 13, 2024:
(signed) Neil Woodyer
Director
(signed) David Garofalo
Director
See accompanying notes to the Consolidated Financial Statements.
Page | 2

Condensed Consolidated Interim Statements of Income (Loss) (Unaudited; Expressed in thousands of US dollars, except share and per share amounts)
arisminingimage.jpg
Three months ended June 30,Six months ended June 30,
Notes2024202320242023
(Recast -
Note 13c)
(Recast -
Note 13c)
Revenue15$117,185 $109,315 $224,805 $206,222 
Cost of sales16(76,994)(62,947)(148,327)(116,652)
Depreciation and depletion(8,082)(8,825)(15,601)(16,471)
Social contributions(2,271)(2,666)(5,726)(5,070)
Income from mining operations29,838 34,877 55,151 68,029 
General and administrative costs(2,053)(4,140)(6,260)(6,375)
Derecognition of investment in associate (10,023) (10,023)
Income (loss) from investments in associates7(2,301)(1,427)(2,853)(4,668)
Share-based compensation13h(1,373)(459)(3,215)(1,606)
Other income (expense)(2,469)(35)(2,681)49 
Income from operations21,642 18,793 40,142 45,406 
Gain (loss) on financial instruments18(6,144)11,756 (9,886)(23)
Finance income1,691 2,358 3,937 4,531 
Interest and accretion17(6,496)(6,746)(13,299)(15,627)
Foreign exchange gain (loss)7,211 (7,236)7,321 (9,580)
Income before income tax17,904 18,925 28,215 24,707 
Income tax (expense) recovery
Current(9,941)(10,553)(19,310)(23,136)
Deferred(2,250)1,528 (3,935)1,959 
Net income$5,713 $9,900 $4,970 $3,530 
Net income attributable to:
Owners of the Company5,713 9,900 4,970 3,530 
Non-controlling interest —  — 
$5,713 $9,900 $4,970 $3,530 
Earnings per share – basic
13i$0.04 $0.07 $0.03 $0.03 
Weighted average number of outstanding common shares – basic151,474,859 136,229,686 144,928,253 136,616,968 
Earnings per share - diluted13i$0.04 $0.02 $0.03 $0.01 
Weighted average number of outstanding common shares – diluted152,353,037 140,289,533 145,619,410 141,236,860 
See accompanying notes to the Consolidated Financial Statements.
Page | 3

Condensed Consolidated Interim Statements of Comprehensive Income (Loss)
(Unaudited; Expressed in thousands on US dollars)
arisminingimage.jpg
Three months ended June 30,Six months ended June 30,
Notes2024202320242023
(Recast -
Note 13c)
(Recast -
Note 13c)
Net income$5,713 $9,900 $4,970 $3,530 
Other comprehensive earnings (loss):
Items that will not be reclassified to profit in subsequent periods:
Unrealized gain on Convertible Debentures due to change in credit risk ($nil tax effect)
10c 43 103 112 
  Actuarial gain (loss) on health plan obligation ($nil tax effect)
11   (341)
  Unrealized loss on Gold Notes due to changes in credit risk (net of tax effect) (1)
10b2,829 1,509 1,313 3,778 
Items that may be reclassified to profit in subsequent periods:
  Equity accounted investees – share of other comprehensive income (loss) ($nil tax effect)
7b   64 
  Reclassification of OCI to net earnings due to Denarius dilution and derecognition ($nil tax effect)
7b 1,881  2,417 
  Foreign currency translation adjustment (net of tax effect)
(48,193)43,273 (50,212)56,999 
Other comprehensive income (loss)(45,364)46,706 (48,796)63,029 
Comprehensive income (loss)$(39,651)$56,606 $(43,826)$66,559 
Comprehensive income (loss) attributable to:
Owners of the Company(39,651)56,606 (43,826)66,559 
Non-controlling interest —  — 
$(39,651)$56,606 $(43,826)$66,559 
(1)Tax effect for Gold Notes for the three and six months ended June 30, 2024, respectively, were $485 and $485 (2023 - $347 and $492).
See accompanying notes to the Consolidated Financial Statements.
Page | 4

Condensed Consolidated Interim Statements of Equity
(Unaudited; Expressed in thousands of US dollars, except share and per share amounts)
arisminingimage.jpg
Share Capital - common sharesShare purchase
warrants
Contributed
surplus
Accumulated
OCI
Retained
earnings
Equity attributable to owners of the CompanyNon-controlling InterestTotal
equity
Six months ended June 30, 2024NotesNumberAmount
At December 31, 2023137,569,590$719,806 $9,708 $181,758 $(71,179)$(215,438)$624,655 $— $624,655 
Exercise of options
13b,e1,939,0106,576 — (961)— — 5,615 — 5,615 
Exercise of warrants
13b,c,d10,556,13837,998 (3,917)— — — 34,081 — 34,081 
Stock-based compensation
— — — 1,079 — — 1,079 — 1,079 
Conversion of convertible debenture10c3,410,526 11,920 — — — — 11,920 — 11,920 
Acquisition of PSN5, 13b15,750,000 151,973 — 28,947 — — 180,920 283,785 464,705 
Comprehensive earnings (loss)
— — — — (48,796)4,970 (43,826)— (43,826)
At June 30, 2024169,225,264$928,273 $5,791 $210,823 $(119,975)$(210,468)$814,444 $283,785 $1,098,229 
Notes
Share Capital - common sharesShare purchase
warrants
Contributed
surplus
Accumulated
OCI
Retained
earnings
Equity attributable to owners of the CompanyNon-controlling InterestTotal
equity
Six months ended June 30, 2023(Recast - Note 13c)
NumberAmount
At December 31, 2022136,057,661$715,035 $10,183 $180,674 $(183,140)$(226,857)$495,895 $— $495,895 
Exercise of options
13e452,9411,411 — (325)— — 1,086 — 1,086 
Exercise of warrants
13c,d507,4461,763 (235)— — — 1,528 — 1,528 
Stock based compensation
— — — 804 — — 804 — 804 
Comprehensive earnings
— — — — 63,029 2,857 65,886 — 65,886 
At June 30, 2023137,018,048$718,209 $9,948 $181,153 $(120,111)$(224,000)$565,199 $ $565,199 
See accompanying notes to the Consolidated Financial Statements.
Page | 5

Condensed Consolidated Interim Statements of Cash Flows
(Unaudited; Expressed in thousands of US dollars)
arisminingimage.jpg

Three months ended June 30,Six months ended June 30,
Notes2024202320242023
(Recast -
Note 13c)
(Recast -
Note 13c)
Operating Activities



Net income

$5,713$9,900$4,970$3,530
Adjusted for the following items:



Depreciation8,3919,51316,15217,443
Loss from investments in associates72,3011,4272,8534,668
Materials and supplies inventory provision(33)(19)
Share-based compensation13h1,3734593,2151,606
Interest and accretion176,4966,74613,29915,627
Derecognition of Investment in associate10,02310,023
Loss (gain) on financial instruments186,144(11,756)9,88623
Loss (gain) on gold in trust34(49)
Amortization of deferred revenue12(1,019)(969)(1,973)(1,702)
Unrealized foreign exchange loss (gain)(7,920)6,267(7,979)8,125
Change in provisions111613(36)370
Income tax expense12,1919,02523,24521,177
Payment of PSUs and DSUs13f,g(1,266)(2,247)(46)
Settlement of provisions
11(430)(226)(725)(390)
Increase in cash in trust
(311)(93)(437)(121)
Changes in operating working capital items
19(10,759)21,270(40,671)1,117
Operating cash flows before taxes20,88761,63319,53381,401
Income taxes paid
 
(8,497)(52,433)(8,497)(52,433)
Net cash provided by operating activities
12,3909,20011,03628,968
Investing Activities



Additions to mining interests, plant and equipment (net)
8(41,607)(22,508)(75,809)(42,272)
Acquisition of investment in associate7a(50,000)
Contributions to investment in associates
7a(1,270)(1,170)(2,646)(3,432)
Increase in cash acquired with Soto Norte Acquisition55,2515,251
Acquisition costs and project funding 5(6,085)(6,085)
Capitalized interest paid (net)

(3,549)(1,914)(6,143)(3,221)
Net cash used in investing activities
 
(47,260)(25,592)(85,432)(98,925)
Financing Activities



Repayment of Gold Notes
10b(3,694)(1,847)(7,389)(3,694)
Payment of lease obligations
(574)(847)(1,228)(1,798)
Interest received (paid)34(199)(10,563)(14,434)
Repayment of convertible debenture10c(1,325)(1,325)
Proceeds from exercise of stock options and warrants
16,8271,57824,4981,995
Net cash provided by (used in) financing activities
 
11,268(1,315)3,993(17,931)
Impact of foreign exchange rate changes on cash and equivalents

(2,238)2,701(2,562)2,771
Decrease in cash and cash equivalents

(25,840)(15,006)(72,965)(85,117)
Cash and cash equivalents, beginning of period
 
147,497229,350194,622299,461
Cash and cash equivalents, end of period
 
$121,657$214,344$121,657$214,344
See accompanying notes to the Consolidated Financial Statements.
Page | 6


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
1.    Nature of Operations
Aris Mining Corporation (the “Company” or “Aris Mining”), is a company incorporated under the laws of the Province of British Columbia, Canada. The address of the Company’s registered and records office is 2900 – 550 Burrard Street, Vancouver, British Columbia, V6C 0A3. The Company’s common shares are listed on the Toronto Stock Exchange (“TSX”) under the symbol “ARIS” and on the NYSE American LLC (“NYSE American”) under the symbol “ARMN”.
Aris Mining is primarily engaged in the acquisition, exploration, development and operation of gold properties in Colombia, Guyana and Canada. Aris Mining operates the Segovia Operations and Marmato Mine in Colombia. On June 28, 2024, the Company increased its interest in the Soto Norte Project from 20% to 51% (Note 5) located within Colombia. Aris Mining also owns the advanced stage Toroparu Project in Guyana and the Juby Project in Ontario, Canada.
2.    Basis of Presentation
These condensed consolidated interim financial statements, as approved by the Company's Board of Directors on August 13, 2024, have been prepared in accordance with International Accounting Standards (“IAS”) 34, Interim Financial Reporting, using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). Certain disclosures required by IFRS have been condensed or omitted in the following note disclosures or are disclosed or have been disclosed on an annual basis only. Accordingly, these condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements for the years ended December 31, 2023 and 2022 (“annual financial statements”), which have been prepared in accordance with IFRS as issued by the IASB.
The financial statements have been prepared under the historical cost basis, except for certain financial assets and liabilities which are measured at fair value, and are presented in U.S. dollars. They have been prepared on a going concern basis assuming that the Company will be able to realize its assets and discharge its liabilities in the normal course of business as they come due for the foreseeable future.
3.    Summary of Material Accounting Policies
The material accounting policies are the same as those applied in preparing the annual financial statements for the year ended December 31, 2023, except as disclosed below. These financial statements comprise the financial results of the Company and its subsidiaries. On June 28, 2024, the Company acquired an additional 31% interest in the Soto Norte Project ("PSN") and determined that the Company obtained control as a result of its 51% ownership interest. The remaining 49% interest in the Soto Norte Project not held by the Company is presented as a non-controlling interest (Note 5).
Details regarding the Company and its principal subsidiaries as of June 30, 2024 are as follows:
EntityProperty/
function
Registered
Functional currency (1)
Aris Mining CorporationCorporateCanadaUSD
Aris Mining Holdings Corp.CorporateCanadaUSD
Aris Mining (Panama) Marmato Inc.CorporatePanamaUSD
Aris Mining Segovia
Segovia OperationsColombiaCOP
Aris Mining Marmato
Marmato MineColombiaCOP
Minerales Andinos de Occidente, S.A.S.
Marmato Zona AltaColombiaCOP
Minera Croesus S.A.S.
Marmato Zona AltaColombiaCOP
MIC Global Mining Ventures S.L.
Soto Norte ProjectSpainUSD
ETK Inc.
Toroparu ProjectGuyanaUSD
(1)“USD” = U.S. dollar; “COP” = Colombian peso.

Intercompany transactions, balances and unrealized gains on transactions between group companies are eliminated. Accounting policies of subsidiaries have been aligned, where necessary, to ensure consistency with the policies adopted by the Company.




See accompanying notes to the Consolidated Financial Statements.
Page | 7

Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
3.    Summary of Material Accounting Policies (cont.)
The following previously adopted accounting policies not disclosed in the annual financial statements were applied in preparing these interim financial statements.

Non-Controlling interest

Non-controlling interest represents equity interests in subsidiaries owned by outside parties. The share of net assets of subsidiaries attributable to non-controlling interests is presented as a component of equity. The non-controlling interest is allocated a share of net income and other comprehensive income, which is recognized directly in equity even if the results of the non-controlling interest have a deficit balance.

The Company recognizes transactions with non-controlling interest as transactions with equity shareholders. Changes in the Company's ownership interest in subsidiaries that do not result in the loss of control are accounted for as equity transactions.

The Company has elected an accounting policy to measure the non-controlling interest in an acquisition of assets that does not constitute a business at either the fair value of the non-controlling interest or at the non-controlling interest's proportionate share of the net assets recognized. The Company measured the non-controlling interest in the Soto Norte Project at the date the Company acquired control based on the proportionate share of the entity's recognized net assets (Note 5).

Measurement of previously held interest in an asset acquisition

In an acquisition of assets that does not constitute a business, the previously held interest forms a part of the consideration paid for the assets acquired and liabilities assumed at the time control of the assets and liabilities is obtained. The Company has elected an accounting policy not to remeasure the carrying amount of previously held investments in associates on acquisition of additional interests that do not constitute a business.

New accounting standards issued

IAS 1 – Presentation of Financial Statements

The IASB issued an amendment to IAS 1, Presentation of Financial Statements that clarifies that the classification of liabilities as current or non-current depends on the rights existing at the end of the reporting period as opposed to the expectations of exercising the right for settlement of the liability. The amendments were effective January 1, 2024 and have been applied retrospectively. Under existing IAS 1 requirements, companies classify a liability as current when they do not have an unconditional right to defer settlement for at least 12 months after the reporting date. The IASB has removed the requirement for a right to be unconditional and instead now requires that a right to defer settlement must exist at the reporting date and have substance. The amendments therefore resulted in a change in the classification of liabilities that can be settled in an entity's own shares. Previously, counterparty conversion options were not considered when classifying the related liabilities as current or non-current. Subsequent to the application of the amendments, when a liability includes a counterparty conversion option that may be settled by a transfer of an entity's own shares, the Company takes into account the conversion option in classifying the liability as current or non-current. The Company's convertible debentures and warrant liabilities were impacted by the amendments.

Previously, the Company's convertible debentures were recorded as long-term debt and were classified as current when the instrument was maturing within 12 months after the reporting period. However, given the holders of the debenture have the option from issuance to maturity to convert the principal into common shares of the Company, the related liability is classified as current as at January 1, 2023 under the revised policy because the conversion option can be exercised by the holders within 12 months after the reporting period. Similarly, the Company's warrant liabilities were previously classified as non-current and warrants expiring within 12 months after the reporting period were classified as current. Under the revised policy, the warrant liabilities are classified as current as at January 1, 2023 and December 31, 2023 because the warrants can be exercised by the holders at any time subsequent to issuance.

As a result of the adoption of the IAS 1 amendments, the statement of financial position as at January 1, 2023 has been restated, with a reclassification of $13.2 million from non-current portion of long-term debt to current portion of long-term debt, and a reclassification of $21.8 million from non-current portion of warrant liabilities to current portion of warrant liabilities. The statement of financial position as at December 31, 2023 has also been restated, with a reclassification of $11.0 million from non-current portion of warrant liabilities to current portion of warrant liabilities.

Page | 8


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
3.    Summary of Material Accounting Policies (cont.)
There was no impact on the statement of income (loss), statement of other comprehensive income (loss), statement of equity, and statement of cash flows for the three and six months ended June 30, 2023.

As at January 1, 2023As at December 31, 2023
As previously disclosedAdjustmentAdjusted balancesAs previously disclosedAdjustmentAdjusted balances
Current portion of long-term debt$15,525 $13,182 $28,707 $36,826 $— $36,826 
Current portion of warrant liabilities— 21,794 21,794 15,625 10,981 26,606 
Long-term debt362,909 (13,182)349,727 341,005 — 341,005 
Warrant liabilities21,794 (21,794)— 10,981 (10,981)— 

New accounting standards issued but not effective

IFRS 18 – Presentation and Disclosure in Financial Statements

On April 9, 2024, the IASB issued IFRS 18 “Presentation and Disclosure in the Financial Statements” (“IFRS 18”) replacing IAS 1. IFRS 18 introduces categories and defined subtotals in the statement of profit or loss, disclosures on management-defined performance measures, and requirements to improve the aggregation and disaggregation of information in the financial statements. As a result of IFRS 18, amendments to IAS 7 were also issued to require that entities use the operating profit subtotal as the starting point for the indirect method of reporting cash flows from operating activities and also to remove presentation alternatives for interest and dividends paid and received. Similarly, amendments to IAS 33 “Earnings per Share” were issued to permit disclosure of additional earnings per share figures using any other component of the statement of profit or loss, provided the numerator is a total or subtotal defined under IFRS 18. IFRS 18 is effective for annual reporting periods beginning on or after January 1, 2027, and is to be applied retrospectively, with early adoption permitted. The Company is currently assessing the impact of the standard on its financial statements.

4.    Significant Accounting Judgments, Estimates and Assumptions
Judgments, estimates and assumptions are continually evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The significant judgments, estimates and assumptions made by management in applying the Company’s accounting policies are the same as those that applied to the consolidated financial statements for the years ending December 31, 2023 and 2022 (annual financial statements), in addition to the following:

Asset Acquisition - The Soto Norte Project

The assessment of whether an acquisition of assets and liabilities meets the definition of a business or whether it is an acquisition of assets requires judgment. In this assessment, management considers whether the acquired set of assets and activities consists of inputs and a substantive process and whether these inputs and substantive processes have the ability to contribute to the creation of outputs. Management concluded that the Soto Norte Project did not constitute a business and accounted for the acquisition as an asset acquisition (Note 5).

Fair value of assets acquired and liabilities assumed of the Soto Norte Project

Determining the fair value of assets acquired and liabilities assumed in an asset acquisition requires management to make estimates and assumptions, giving consideration to both market and income-based valuation methodologies to determine the fair value of the exploration project to be recognized. In the case of an asset acquisition, the measurement of common shares and contingently issuable common shares paid as consideration for the acquisition is also determined with reference to the fair value of the net assets acquired and liabilities assumed.




Page | 9


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg

4.    Significant Accounting Judgments, Estimates and Assumptions (cont.)
Determination of Control or Significant Influence in the Soto Norte Project

The Soto Norte Transaction resulted in the Company obtaining a 51% interest in the Soto Norte Project. Judgment is required to determine whether the Company controls or has significant influence over the Soto Norte Project, which impacts the accounting treatment to consolidate or account for the investment using the equity method, respectively. The assessment required judgment related to factors including, but not limited to, the relevant activities of the Soto Norte Project, and the substantive rights of the shareholders to approve, amongst other things, operating policies, budgets, and financing plans. The Company determined that it had obtained control over Soto Norte as of June 28, 2024.

5. Acquisition of Additional Interest in the Soto Norte Project
On June 28, 2024, the Company acquired an additional 31% interest in the Soto Norte Project from MDC Industry Holding Company LLC (“Mubadala”), resulting in the Company increasing its ownership interest in the Soto Norte Project to 51% and obtaining control over the Soto Norte Project (the "Soto Norte Transaction" or "PSN Transaction").

The consideration for this acquisition was comprised of:

15,750,000 common shares issued to Mubadala, and
6,000,000 common shares issuable to Mubadala upon the receipt of an environmental license for the Soto Norte Project.

The acquisition has been accounted for as an asset acquisition as it was determined that the Soto Norte Project did not constitute a business as defined by IFRS 3 – Business Combinations. The consideration paid was allocated to the assets acquired and liabilities assumed based on their relative fair value. Acquisition costs incurred by the Company related to the PSN Transaction have been capitalized as part of the consideration paid.
The total consideration paid was allocated based on the relative fair value of the assets and the liabilities acquired as shown below:

Consideration paid
15,750,000 common shares issued and 6,000,000 contingently issuable common shares of Aris Mining (Note 13b)$180,920 
Previously held interest in the Soto Norte Project (Note 7)108,363 
Acquisition costs and project funding ⁽¹⁾6,085 
Total consideration paid
$295,368 
Fair value of assets acquired and liabilities assumed
Cash and cash equivalents$5,251 
Prepaid expenses and other receivables213 
Mining interests, plant and equipment (Note 8)4,790 
Exploration and evaluation assets (Note 8)578,110 
Accounts payable and accrued liabilities(2,511)
Reclamation and rehabilitation provision (Note 11)(1,690)
Other long term liabilities (5,010)
Non-controlling interest(283,785)
Assets acquired and liabilities assumed $295,368 
(1)Acquisition costs and project funding consist of legal and advisory fees associated with the transaction ($1.0 million) and funding advanced by the Company on behalf of Mubadala prior to the close of the transaction ($5.1 million).




Page | 10


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg

5. Acquisition of Additional Interest in the Soto Norte Project (cont.)
The fair values of cash and cash equivalents, prepaid expenses and other receivables, and accounts payable and accrued liabilities was determined to approximate their carrying amounts. The Company retained an independent valuation specialist to assist with the determination of the fair value of the mining interests, plant and equipment, and exploration and evaluation assets acquired, with consideration given to both market and income-based valuation methodologies. The Company estimated the fair value of the Soto Norte Project using a market multiples approach based on comparable public companies that operate in similar jurisdictions and precedent transactions. The fair value of the reclamation and rehabilitation provision was determined using the estimated inflated undiscounted costs to be incurred with respect to remediation of current disturbances and reclamation activities related to the existing infrastructure of the Soto Norte Project.

Mubadala also retained a streaming interest of 7.35% of payable gold and 100% of payable silver on the Soto Norte Project, applicable to incremental production after the first 5.7 million ounces of gold have been produced. In the event the Company does not deliver gold and silver with a market value in excess of $10 million under the streaming arrangement, the Company is required to pay any remaining balance in cash. The streaming obligation has been recognized at fair value using a discounted cash flow model using discount rates that reflect the risks inherent in the expected future cash flows at the acquisition date and has been classified as an other long-term liability.

6.    Inventories
June 30,
2024
December 31,
2023
Finished goods$8,408 $7,907 
Metal in circuit1,050 783 
Ore stockpiles2,432 794 
Materials and supplies32,869 29,380 
As at June 30, 2024$44,759 $38,864 
During the six months ended June 30, 2024, the total cost of inventories recognized in the consolidated statement of income (loss) amounted to $148.3 million (2023 - $116.7 million). As at June 30, 2024, materials and supplies are recorded net of an obsolescence provision of $2.7 million (2023 - $2.7 million).
7.     Investments in Associates
Percentage of
ownership
Common
shares
June 30,
2024
December 31,
2023
Soto Norte (a)20.0 %1,825,721 $ $108,527 
Denarius (b)— % 
Seasif Exploration (previously Western Atlas) (c)24.3 %29,910,588211 253 
Total$211 $108,780 

The income (loss) from investments in associates during the three months ended June 30, 2024 and 2023 comprises:

Three months ended June 30,Six months ended June 30,
2024202320242023
Soto Norte (a)$(2,281)$(834)$(2,811)$(2,135)
Denarius (b) (563) (2,462)
Seasif Exploration (previously Western Atlas) (c)(20)(30)(42)(71)
Total$(2,301)$(1,427)$(2,853)$(4,668)



Page | 11


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg

7.    Investments in Associates (cont.)
a)Soto Norte

On June 28, 2024, the Company acquired an additional 31% interest in the Soto Norte Project, resulting in the Company obtaining control and as a result, its previously-held interest was reclassified (Note 5).

The following table summarizes the change in the carrying amount of the Company’s investment in Soto Norte:
Amount
Investment in associate as of December 31, 2022$100,772 
Company’s share of the income from the associate2,650 
Cash contributions to Soto Norte5,105 
Investment in associate as of December 31, 2023108,527 
Company’s share of the loss from the associate(2,811)
Cash contributions to Soto Norte2,646 
Reclassification of investment (Note 5)(108,362)
Investment in associate as of June 30, 2024$ 

As part of the acquisition of an initial 20% interest in the Soto Norte Project on April 12, 2022, the Company previously recognized a note payable related to the deferred $50 million tranche payment due to Mubadala. The note incurred interest at 7.5% and was amortized using the effective interest method, resulting in an effective interest rate of 11.87%. The note was repaid on March 21, 2023.

Amount
As at December 31, 2022$51,504 
Interest expense2,246 
Repayment(50,000)
Interest paid(3,750)
As at December 31, 2023$ 

Summarized financial information for the Soto Norte Project, on a 100% basis and reflecting adjustments made by the Company, including fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies, is as follows:

Three months ended June 30,Six months ended June 30,
2024202320242023
Project Expenses(7,067)(2,734)(13,022)(6,931)
Net loss and comprehensive loss of associate(11,402)(4,170)(14,054)(10,673)
Company’s equity share of the net loss and comprehensive loss of associate – 20%
$(2,280)$(834)$(2,811)$(2,135)









Page | 12


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg

7.    Investments in Associates (cont.)
b)Denarius
During the year ended December 31, 2023, Denarius Metals Corp. (“Denarius”) completed the following equity offerings:
a rights offering in January 2023 whereby the Company participated for less than its pro rata ownership interest and acquired 3,750,000 common shares in Denarius for cash consideration of $1.1 million, decreasing its equity interest in Denarius to approximately 24.9%; and
a private placement in April 2023 in which the Company did not participate, decreasing its equity investment in Denarius to approximately 17.2%.
As a result of the reduced ownership percentage subsequent to the private placement, the Company concluded that it no longer had significant influence in the investee, and therefore, discontinued accounting for the investment using the equity method from April 4, 2023, being the date of the completion of the private placement and began carrying the investment at fair value through profit or loss. The Company recorded a loss on discontinuation of the equity method of $10.0 million and reclassified the fair value of the Denarius investment of $3.5 million to other financial assets. The loss was calculated as the difference between the fair value (as determined based on the current market price of Denarius) of Aris Mining’s retained interest and the carrying amount of the investment in Denarius at the date the equity method was discontinued, including a $1.9 million loss previously recognized in other comprehensive income that was reclassified to profit and loss on discontinuation of the equity method.
The following table summarizes the change in the carrying amount of the Company’s investment in Denarius:

 Common shares
Warrants
  Total
As of December 31, 2022$11,960 $409 $12,369 
Additions1,122 — 1,122 
Company’s share of the loss from the associate(783)— (783)
Equity share of other comprehensive loss600 — 600 
Loss on dilution(1,680)— (1,680)
Loss on derecognition(8,142)— (8,142)
Reclassification of investment(3,077)(409)(3,486)
Investment in Denarius at at December 31, 2023$ $ $ 

During the year-ended December 31, 2023, the Company also subscribed for C$5.0 million of Denarius Convertible Debentures ("Denarius Debenture"). The Denarius Debenture is due, in cash, on October 19, 2028 and may be converted into common shares of Denarius at a conversion price of C$0.45 per share. The Denarius Debenture will pay interest monthly at a rate of 12.0% per annum and also pay quarterly in cash an amount equal to the Gold Premium (as defined below) multiplied by the principal amount of the Denarius Debenture. The Gold Premium is calculated as the percentage equal to (i) 25% of the amount, if any, by which the London P.M. Fix exceeds $1,800 per ounce, divided by (ii) $1,800. Approval by the shareholders of Denarius is required in order for the Company to convert such amount of Denarius Debentures that would result in the Company's ownership interest in Denarius increasing above 19.9%. The Company concluded that these debentures are not considered exercisable or convertible as at period-end under the guidance in IAS 28 and therefore, are excluded in assessing significant influence.




Page | 13


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg

7.    Investments in Associates (cont.)

The Company’s investment in Denarius is carried at $11.3 million at June 30, 2024. During the three months ended June 30, 2024, the Company recognized a loss of $1.5 million and during the six months ended June 30, 2024, the Company recognized a gain of $1.6 million in gain (loss) on financial instruments related to the change in fair value of the investment in the period (year ended December 31, 2023 - $2.7 million).
Common sharesWarrantsConvertible DebentureTotal
Reclassification of investment$3,077 $409 $— $3,486 
Purchase of Denarius Debenture— — 3,603 3,603 
Change in fair value 919 (160)1,908 2,667 
Other financial asset as at December 31, 2023$3,996 $249 $5,511 $9,756 
Change in fair value465 (169)1,287 1,583 
Other financial asset as at June 30, 2024$4,461 $80 $6,798 $11,339 
c)Seasif Exploration (previously Western Atlas)
The following table summarizes the change in the carrying amount of the Company’s investment in Seasif Exploration:

Amount
As of December 31, 2022$381 
Company’s share of the loss from the associate(128)
As of December 31, 2023$253 
Company’s share of the loss from the associate(42)
Investment in Seasif Exploration as of June 30, 2024$211 

























Page | 14


Notes to the Consolidated Financial Statements Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg

8.    Mining Interest, Plant & Equipment

Plant and
equipment
Depletable mineral propertiesNon-Depletable development
projects
Exploration
projects
Total
Cost
Balance at December 31, 2023$253,861 $427,182 $216,723 $521,200$1,418,966
Additions27,779 25,582 29,498 4,02286,881
Acquisition of PSN (Note 5)4,790 — — 578,110582,900
Disposals(1,908)— — (1,908)
Change in decommissioning liability (Note 11)— (962)— (962)
Capitalized interest— — 10,213 10,213
Exchange difference(17,742)(39,726)(9,562)(1,089)(68,119)
Balance at June 30, 2024$266,780 $412,076 $246,872 $1,102,243$2,027,971
Accumulated Depreciation and Impairment Charges
Balance at December 31, 2023$(91,854)$(204,183)$— $(179,476)$(475,513)
Depreciation(8,365)(7,787)— (16,152)
Disposals459 — — 459
Exchange difference7,860 16,008 — 23,868
Balance at June 30, 2024$(91,900)$(195,962)$ $(179,476)$(467,338)
Net book value at December 31, 2023$162,007 $222,999 $216,723 $341,724$943,453
Net book value at June 30, 2024$174,880 $216,114 $246,872 $922,767$1,560,633


Plant and
equipment
Depletable mineral propertiesNon-Depletable development
projects
Exploration
projects
Total
Cost
Balance at December 31, 2022$182,566 $292,386 $153,540 $503,759 $1,132,251 
Additions33,455 36,190 30,412 14,969 115,026 
Disposals(1,937)— — — (1,937)
Transfers105 (105)— — — 
Change in decommissioning liability (Note 11)— 3,182 — — 3,182 
Capitalized interest— — 14,550 — 14,550 
Exchange difference39,672 95,529 18,221 2,472 155,894 
Balance at December 31, 2023$253,861 $427,182 $216,723 $521,200 $1,418,966 
Accumulated Depreciation and Impairment Charges
Balance at December 31, 2022$(60,844)$(142,785)$— $(179,476)$(383,105)
Depreciation(13,478)(23,034)— — (36,512)
Disposals668 — — — 668 
Exchange difference(18,200)(38,364)— — (56,564)
Balance at December 31, 2023$(91,854)$(204,183)$ $(179,476)$(475,513)
Net book value at December 31, 2022$121,722 $149,601 $153,540 $324,283 $749,146 
Net book value at December 31, 2023$162,007 $222,999 $216,723 $341,724 $943,453 



Page | 15


Notes to the Condensed Consolidated Interim Financial Statements Three and Six months ended June 30, 2024 and 2023 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
8.    Mining Interest, Plant, & Equipment (cont.)

The capitalized interest is broken down as follows:
June 30,
2024
December 31,
2023
Capitalized Interest - Gold Notes (Note 10b)$6,203 $7,484 
Capitalized Interest - Deferred Revenue (Note 12)4,070 7,818 
Capitalized Interest - Income(60)(752)
Total$10,213 $14,550 

Plant and equipment as of June 30, 2024 include Right of Use assets with a net book value of $4.7 million (December 31, 2023 - $4.3 million).

9.    Accounts Payable and Accrued Liabilities
June 30,
2024
December 31,
2023
Trade payables related to operating, general and administrative expenses$44,689 $53,913 
Trade payables related to capital expenditures9,720 1,591 
Other provisions4,714 9,312 
Acquisitions of mining interests580 623 
DSU and PSU Liability (Note 13g,f)3,143 3,894 
Other taxes payable14 15 
Total$62,860 $69,348 
10.     Long-term Debt
June 30,
2024
December 31,
2023
Senior Notes (a)$301,935 $300,608 
Gold Notes (b)61,482 63,310 
Convertible Debentures (c) 13,913 
Total363,417 377,831 
Less: current portion(23,528)(36,826)
Non-current portion$339,889 $341,005 













Page | 16


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


10.     Long-term Debt (cont.)
a)Senior Unsecured Notes due 2026 (“Senior Notes”)
The key terms of the Senior Notes are summarized in the annual financial statements.
Amount
Carrying value of the debt as at December 31, 2022$298,107 
Interest expense accrued20,625 
Interest expense paid(20,625)
Accretion of discount2,501 
Carrying value of the debt as at December 31, 2023$300,608 
Interest expense accrued10,313 
Interest expense paid(10,313)
Accretion of discount (Note 17)1,327 
As at June 30, 2024301,935 
Less: current portion, represented by accrued interest(8,135)
Non-current portion as at June 30, 2024$293,800 

b)Gold Notes
The key terms of the Gold Notes are summarized in the annual financial statements. The fair value of the Gold Notes was calculated using valuation pricing models as at June 30, 2024. Significant inputs used in the valuation model include a credit spread, risk free rates, gold prices, implied volatility of gold prices and recent trading history.

Number of
Gold Notes
Amount
Fair value of Gold Notes as at December 31, 202266,006,346$67,145 
Repayments(7,388,882)(7,388)
Change in fair value through profit and loss (Note 18)8,950 
Change in fair value through other comprehensive income due to changes in credit risk(5,397)
Fair value of Gold Notes as at December 31, 202358,617,46463,310 
Repayments(7,388,756)(7,389)
Change in fair value through profit and loss (Note 18)7,360 
Change in fair value through other comprehensive income due to changes in credit risk(1,799)
Fair value of Gold Notes as at June 30, 202451,228,70861,482 
Less: current portion(15,393,424)(15,393)
Non-current portion as at June 30, 202435,835,284$46,089 

Payments made to Gold Note holders are as follows:
Three months endedSix months ended
2024202320242023
Repayments$3,694 $1,847 $7,389 $3,694 
Gold premiums2,527 818 4,121 1,387 
Interest payment687 1,191 2,083 2,472 
As at June 30, 2024, there were 880 ounces (December 31, 2023 - 880 ounces) of gold held in gold in trust with a carrying value of $1.7 million (December 31, 2023 - $1.7 million).

Page | 17


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


10.    Long-term Debt (cont.)
c)Convertible Debentures
The convertible debentures matured on April 5, 2024 and C$16.2 million of the debentures with a principal value of C$16.2 million were converted, resulting in the issuance of 3,410,526 common shares, and C$1.8 million of the debentures were settled through the repayment of C$1.8 million.
Number of DebenturesAmount
As at December 31, 202218,000$13,182 
Change in fair value through profit and loss (Note 18)1,032 
Change in FVOCI due to changes in credit risk(301)
As at December 31, 202318,000$13,913 
Change in fair value through profit and loss (Note 18)(565)
Change in FVOCI due to changes in credit risk(103)
Conversion of convertible debenture(16,200)(11,920)
Repayment of convertible debenture(1,800)(1,325)
Current portion as at June 30, 2024$ 

The key terms of the Convertible Debentures are summarized in the annual financial statements. The Convertible Debentures are a
financial liability and have been designated at FVTPL.

11.    Provisions
A summary of changes to the provisions is as follows:
Reclamation and
rehabilitation
Environmental
fees
Health plan
obligations
Total
As at December 31, 2023$15,984 $5,480 $11,864 $33,328 
Acquisition of PSN (Note 5)1,690 32 — 1,722 
Change in assumptions(962)— (68)(1,030)
Settlement of provisions(314)(61)(350)(725)
Accretion expense (Note 17)
422 22 604 1,048 
Exchange difference(1,254)(431)(949)(2,634)
As at June 30, 2024$15,566 $5,042 $11,101 $31,709 
Less: current portion(2,971)(30)(636)(3,637)
Non-current portion$12,595 $5,012 $10,465 $28,072 
As at December 31, 2022$9,540 $4,299 $8,277 $22,116 
Recognized in period— 57 — 57 
Change in assumptions3,182 — 215 3,397 
Settlement of provisions(83)(79)(618)(780)
Accretion expense (Note 17)
715 86 1,546 2,347 
Exchange difference2,630 1,117 2,444 6,191 
As at December 31, 2023$15,984 $5,480 $11,864 $33,328 
Less: current portion(2,194)(65)(691)(2,950)
Non-current portion$13,790 $5,415 $11,173 $30,378 




Page | 18


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


11.    Provision (cont.)
a)Reclamation and rehabilitation provision
As of June 30, 2024, the Company estimated the inflated undiscounted costs to be incurred with respect to future mine closure and reclamation activities related to the existing mining operation of the Marmato mine to be COP 43.0 billion (December 31, 2023 – COP 46.2 billion), equivalent to $10.4 million at the June 30, 2024 exchange rate (December 31, 2023 - $12.1 million).
As of June 30, 2024, the Company estimated the inflated undiscounted costs to be incurred with respect to future mine closure and reclamation activities related to the existing mining operation of the Segovia Operations to be COP 82.4 billion (December 31, 2023 – COP 81.8 billion), equivalent to $19.9 million at the June 30, 2024 exchange rate (December 31, 2023 - $21.4 million).

As of June 30, 2024, the Company estimated the inflated undiscounted costs to be incurred with respect to remediation of current disturbances and reclamation activities related to the existing infrastructure of the Soto Norte Project to be COP 38.0 billion, equivalent to $9.2 million at the June 30, 2024 exchange rate.

The following table summarizes the assumptions used to determine the decommissioning provision:

Expected date
of expenditures
Inflation ratePre-tax risk-free
rate
Marmato Mine
2024-2042
2.54 %10.85 %
Segovia Operations
2024-2034
3.00 %10.44 %
PSN 2025-20682.51 %9.69 %
b)Environmental fees
The Company’s mining and exploration activities are subject to Colombian laws and regulations governing the protection of the environment. Colombian regulations provide for fees applicable to entities discharging effluents to river basins. The local environmental authority in Segovia has issued two resolutions assessing fees totaling COP 34.6 billion ($9.1 million), which the Company is disputing. The Company has a provision in the amount of COP 20.9 billion ($5.0 million) related to the present value of its best estimate of the potential liability for these fees (December 31, 2023 – COP 20.9 billion equivalent to approximately $5.0 million).
c)Health plan obligations
The health plan obligation of COP 46.0 billion (approximately $11.1 million) is based on an actuarial report prepared as at December 31, 2023 with an inflation rate of 6.6% and a discount rate of 10.9%. The Company is currently paying approximately COP 0.2 billion (approximately less than $0.1 million) monthly to fund the obligatory health plan contributions. At June 30, 2024, non-current cash in trust includes approximately $0.9 million deposited in a restricted cash account as security against this obligation (December 31, 2023 - $0.9 million).
d)Claims
In the ordinary course of business, the Company is involved in and potentially subject to legal actions and proceedings. The Company records provisions for such claims when considered material and an outflow of resources is considered probable.
The Company is subject to tax audits from various tax authorities on an ongoing basis. As a result, from time to time, tax authorities may disagree with the positions and conclusions taken by the Company in its tax filings or legislation could be amended or interpretations of current legislation could change, and any of these events could lead to reassessments. The Company records provisions for such claims when it determines it is not probable that the taxation authority will accept its filing position.

No such provisions have been recorded by the Company.




Page | 19


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


12.    Deferred Revenue
June 30,
2024
December 31,
2023
Marmato (a)$66,643 $64,546 
Toroparu (b)84,000 84,000 
Total$150,643 $148,546 
Less: current portion(1,725)(1,163)
Non-current portion$148,918 $147,383 
a)Marmato
The Company is party to a Precious Metals Purchase Agreement at the Marmato Mine (the “Marmato PMPA”) with WPMI. Under the arrangement, WPMI will provide aggregate funding amount to $175 million with the remaining balance of $122 million to be received during the construction and development of the Marmato Lower Mine.

The contract will be settled by the Company delivering precious metal credits to WPMI. The Company recorded the deposit received as deferred revenue and recognizes amounts in revenue as gold and silver are delivered under the PMPA. Each period management estimates the cumulative amount of the deferred revenue obligation that has been satisfied and, therefore, recognised as revenue.
Accretion will be capitalized during the development of the Marmato Lower Mine (Note 7).

The following are the key inputs for the Marmato PMPA contract as of June 30, 2024:

Key inputs in the estimateJune 30, 2024December 31, 2023
Estimated financing rate12.50 %12.50 %
Gold price
$1,915 - $2,231
$1,724 - $1,939
Silver price
$24.20 - $27.87
$22.71 - $24.33
Construction milestone timelines
2024 - 2025
2024 - 2025

A summary of changes to the deferred revenue balance is as follows:
Total
As at December 31, 2022$60,658 
Recognition of revenue on ounces delivered(3,878)
Cumulative catch-up adjustment(52)
Accretion (Note 8)7,818 
As at December 31, 2023$64,546 
Recognition of revenue on ounces delivered(1,900)
Cumulative catch-up adjustment(73)
Accretion (Note 8)4,070 
As at June 30, 2024$66,643 
Less: current portion(1,725)
Non-current portion as at June 30, 2024$64,918 
b)Toroparu
The Company is also party to a Precious Metals Purchase Agreement (“Toroparu PMPA”) with WPMI. The key terms of the Toroparu
PMPA are summarized in the annual financial statements. The Company recorded deferred revenue of $84.0 million, all non-current which represents the estimated future cash flows attributable to expected future gold and silver deliveries to Wheaton.



Page | 20


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


13.     Share Capital
a)Authorized
Unlimited number of common shares with no par value.
b)Issued and fully paid
As at June 30, 2024, the Company had 169,225,264 common shares issued and outstanding (December 31, 2023 – 137,569,590 common shares). During the six months ended June 30, 2024, the Company issued a total of 1,939,010 common shares for the exercise of stock options and 10,556,138 common shares for the exercise of warrants.
As described in Note 5, on June 28, 2024, the Company issued 15,750,000 common shares to Mubadala. Additionally, the Company will issue 6,000,000 common shares upon the receipt of an environmental license for the Soto Norte Project. The Company determined the fair value of the issued and contingently issuable shares to be $180.9 million and used the relative fair value method to allocate such amount between the common shares and the contingently issuable shares. The fair value of the contingently issuable shares, which are recognized in contributed surplus, was determined using a Black-Scholes model and applying an estimated probability of issuance. The value ascribed to the 15,750,000 common shares and the 6,000,000 contingently issuable common shares was $152.0 million and $28.9 million, respectively.

c)Share Purchase Warrants – liability classified
The following table summarizes the change in the number of issued and outstanding share purchase warrants and the associated warrant liabilities during the period ended June 30, 2024:
UnitsAmount
Listed Warrants – exercise price C$2.21, exercisable until Apr 30, 2024
As at December 31, 202210,064,255$9,667 
 Exercised(763,103)(924)
  Fair value adjustment (Note 18)
6,329 
Balance at December 31, 20239,301,152$15,072 
 Exercised(8,546,249)(15,200)
  Fair value adjustment (Note 18)
128 
Expired(754,903)
Balance at June 30, 2024$ 
Aris Unlisted Warrants(¹) – exercise price C$6.00, exercisable until Dec 19, 2024
Balance at December 31, 20221,650,000588
  Fair value adjustment (Note 18)
(35)
Balance at December 31, 20231,650,000$553 
  Fair value adjustment (Note 18)
(186)
Balance at June 30, 20241,650,000$367 
Aris Listed Warrants(¹) – exercise price C$5.50, exercisable until Jul 29, 2025
Balance at December 31, 202229,084,37711,173
Exercised (25,000)(21)
 Fair value adjustment (Note 18)(171)
Balance at December 31, 202329,059,377$10,981 
  Fair value adjustment (Note 18)
4,731 
Balance at June 30, 202429,059,377$15,712 
Balance at December 31, 2023$26,606 
Balance at June 30, 2024$16,079 
(1)Number of replacement warrants and exercise price have been adjusted by the share Exchange Ratio of 0.5.

Page | 21


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


13.    Share Capital (cont.)

Valuation inputs for Unlisted Warrants

The fair value of the Unlisted Warrants was determined using the Black-Scholes option pricing model and Level 2 fair value inputs as follows:
Valuation InputsAris Unlisted Warrants
Expected volatility47 %
Liquidity discount24 %
Risk-free interest rate3.99 %
Expected life of warrants1.0 year
Dividend yield%

During the year ended December 31, 2023, the Company identified a non-material error in the fair value of the listed warrant liability previously reported. As a result, the statement of income (loss) for the three and six months ended June 30, 2023 has been recast, with the gain on financial instruments increasing by $1.6 million for the three months ended June 30, 2023 and the loss on financial instruments decreasing by $0.7 million for the six months ended June 30, 2023 . The net impact of the recast for the three months ended June 30, 2023 was to increase net income previously reported of $8.3 million ($0.06 basic and $0.01 diluted earnings per share) to a net income of $9.9 million ($0.07 basic and $0.02 diluted earnings per share), and for the six months ended June 30, 2023 was to increase net income previously reported of $2.9 million ($0.02 basic and $0.01 diluted earnings per share) to a net income of $3.5 million ($0.03 basic and $0.01 diluted earnings per share).

There was no impact on the statement of cash flows for the three and six months ended June 30, 2023, other than the amounts reported for net income (loss) and gain on financial instruments changing by the amounts described above within the Operating Activities section of the statement of cash flows.
d)Share Purchase Warrants – equity classified
The following table summarizes the change in the number of issued and outstanding equity classified share purchase warrants during the periods ending June 30, 2024 and December 31, 2023:
UnitsCommon shares
issuable
Amount
As at December 31, 20227,224,965 5,019,905 $10,183 
Exercised (1)
(281,500)(195,586)(475)
Expired (2,795,090)(1,942,029)— 
As at December 31, 20234,148,375 2,882,290 9,708 
Exercised (2)
(2,818,857)(2,009,901)(3,917)
Expired(75,000)(52,112)— 
Balance at June 30, 20241,254,518820,277$5,791 
(1)The exercise price per Gold X Warrant exercised averaged C$2.14.
(2)The exercise price per Gold X warrant exercised averaged C$3.40.

The table below summarizes information about the equity classified warrants issued and outstanding as at June 30, 2024:

Warrants outstanding
Common shares issuableExercise price
C$/common shares issuable
Gold X Warrants
August 27, 2024 ⁽¹⁾1,254,518820,277$4.03
Balance at June 30, 20241,254,518820,277$4.03
(1)Subsequent to June 30, 2024, 198,721 warrants were exercised with an exercise price of C$4.03.
Page | 22


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


13. Share Capital (cont.)
e)Stock option plan

The Company has a rolling Stock Option Plan (the “Option Plan”) in compliance with the TSX policies for granting stock options. Under the Option Plan, the maximum number of common shares reserved for issuance may not exceed 10% of the total number of issued and outstanding common shares and, to any one option holder, may not exceed 5% of the issued common shares on a yearly basis. The exercise price of each stock option will not be less than the market price of the Company’s stock at the date of grant. Each stock option vesting period and expiry is determined on a grant-by-grant basis.

A summary of the change in the stock options outstanding during the periods ended June 30, 2024 and December 31, 2023 is as follows:
Options
outstanding
Weighted average
exercise price (C$)
Balance at December 31, 20226,713,506$4.71 
Options granted1,778,9313.99 
Exercised (1)
(528,241)3.27 
Expired or cancelled(683,076)5.11 
Balance at December 31, 20237,281,120$4.57 
Options granted2,525,5614.09 
Exercised (2)
(1,939,010)3.95 
Expired or cancelled(661,296)5.71 
Balance at June 30, 2024 (3)
7,206,375$4.46 
(1)The weighted average share price at the date stock options were exercised was C$4.10.
(2)The weighted average share price at the date stock options were exercised was C$5.14.
(3)Subsequent to June 30, 2024, 343,443 stock options with an exercise price of C$5.17 were granted by the Company and 245,882 stock options were exercised.

A summary of the inputs used in the determination of the fair values of the stock options granted in the periods ended June 30, 2024 and December 31, 2023, using the Black-Scholes option pricing model, is as follows:

January 12,
2023
May 12,
2023
October 2,
2023
January 31,
2024
Total options issued1,691,96426,81560,1522,525,561
Market price of shares at grant date$4.03 $3.40 $3.09 $4.09 
Exercise price$4.03 $3.40 $3.09 $4.09 
Dividends expectedNilNilNilNil
Expected volatility58.36 %55.47 %46.95 %44.42 %
Risk-free interest rate3.67 %3.50 %4.64 %3.82%
Expected life of options3.0 years3.01 years3.00 years3.0 years
Vesting terms2 years
(1)
2 years
(1)
2 years
(1)
2 years
(1)
(1)50% of the options vest one year after issue date, the remaining 50% vest two years after issue date.










Page | 23


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


13.    Share Capital (cont.)
The table below summarizes information about the stock options outstanding and the common shares issuable as at June 30, 2024:

Expiry dateOutstandingVested stock optionsRemaining contractual life in yearsExercise price
(C$/share)
April 1, 2025255,000255,0000.754.05 
July 2, 202550,00050,0001.016.88 
April 1, 2026730,000730,0001.756.04 
January 26, 202790,00090,0002.575.45 
April 1, 2027801,000801,0002.755.84 
March 1, 2025855,000855,0000.674.00 
March 23, 2025579,806579,8060.733.80 
June 26, 202530,00030,0000.995.00 
January 12, 20261,311,569640,9201.544.03 
May 12, 202626,81513,4071.873.40 
October 2, 202660,1522.573.09 
January 31, 20272,417,0332.594.09 
Balance at June 30, 20247,206,3754,045,1331.88 $4.46 

f)DSUs

A summary of changes to the DSU liability, included in accounts payable and accrued liabilities, during the period ended June 30, 2024 and the year ended December 31, 2023 is as follows:
UnitsAmount
Balance at December 31, 2022333,818$826 
Granted and vested during the period241,223649 
Change in fair value428 
Balance at December 31, 2023575,041$1,903 
Granted and vested during the period95,012343 
Paid(259,691)(956)
Change in fair value259 
Balance at June 30, 2024410,362$1,549 

The DSU liability at June 30, 2024 was determined based on the Company’s quoted closing share price on the TSX, a Level 1 fair value input, of C$5.21 ($3.81) (December 31, 2023 - C$4.43 ($3.35)) per share.












Page | 24


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


13.    Share Capital (cont.)
g)PSUs
A summary of changes to the PSU liability during the period ended June 30, 2024 and the year ended December 31, 2023 is as follows:
UnitsAmount
Balance at December 31, 2022706,286$292 
Unvested PSUs recognized in the period796,7581,178 
Vested PSUs recognized in the period29 
Paid
(30,325)(47)
Change in fair value1,352 
Balance at December 31, 20231,472,719$2,804 
Unvested PSUs recognized in the period915,319852 
Expired/cancelled(385,346)— 
Paid(206,428)(1,291)
Change in fair value684 
Balance at June 30, 20241,796,264$3,049 
Less: current portion(1,594)
Non-current portion as at June 30, 2024$1,455 
(1)Subsequent to June 30, 2024, 117,825 PSUs were granted by the Company.

h)Share-based compensation expense

Three months ended June 30,Six months ended June 30,
2024202320242023
Stock-option expense$542 $415 $1,079 $804 
DSU expense329 (96)602 269 
PSU expense502 140 1,534 533 
Total$1,373 $459 $3,215 $1,606 










Page | 25


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


13.    Share Capital (cont.)
i)Earnings (loss) per share
Three months ended June 30, 2024Three months ended June 30, 2023
(Recast - Note 13c)
Weighted
average
shares
outstanding
Net
earnings
(loss)
Net
earnings
(loss) per
share
Weighted
average
shares
outstanding
Net
earnings
(loss)
Net
earnings
(loss) per
share
Basic EPS151,474,859$5,713 $0.04 136,229,686$9,900 $0.07 
Effect of dilutive stock-options659,102
Effect of Convertible Debenture
Effect of dilutive warrants219,0764,059,847(6,744)
Diluted EPS152,353,037$5,713 $0.04 140,289,533$3,156 $0.02 
Six months ended June 30, 2024Six months ended June 30, 2023
(Recast - Note 13c)
Weighted
average
shares
outstanding
Net
earnings
(loss)
Net
earnings
(loss) per
share
Weighted
average
shares
outstanding
Net
earnings
(loss)
Net
earnings
(loss) per
share
Basic EPS144,928,253$4,970 $0.03 136,616,968$3,530 $0.03 
Effect of dilutive stock-options520,40128,999
Effect of Convertible Debenture
Effect of dilutive warrants170,7564,590,893(1,683)
Diluted EPS145,619,410$4,970 $0.03 141,236,860$1,847 $0.01 
Diluted earnings per share amounts are calculated by adjusting the basic earnings per share to take into account the after-tax effect of interest and other finance costs associated with dilutive convertible debentures as if they were converted at the beginning of the period, and the effects of potentially dilutive stock options and share purchase warrants calculated using the treasury stock method. When the impact of potentially dilutive securities increases the earnings per share or decreases the loss per share, they are excluded for purposes of the calculation of diluted earnings per share.

The following table lists the number of warrants, stock options and Convertible Debenture which were excluded from the computation of diluted earnings per share. Instruments were excluded because either the instruments were not vested, the exercise prices exceeded the average market value of the common shares or the impact of including the in the money securities were anti-dilutive to EPS.
Three months ended June 30,Six months ended June 30,
2024202320242023
Stock options1,581,0007,628,3291,581,0006,538,593
Convertible Debenture3,789,4743,789,474
Warrants30,709,37839,824,87130,709,37839,824,871






Page | 26


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


14.    Financial Risk Management
The nature of the acquisition, exploration, development and operation of gold properties exposes the Company to risks associated with fluctuations in commodity prices, foreign currency exchange rates and credit risk. The Company may at times enter into risk management contracts to mitigate these risks. It is the Company’s policy that no speculative trading in derivatives shall be undertaken.

a)Financial instrument risk
Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:

Level 1 – unadjusted quoted prices in active markets for identical assets or liabilities
Level 2 – inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
Level 3 – inputs that are not based on observable market data.

The fair values of the Company’s cash and cash equivalents, cash in trust, accounts receivable, accounts payable and accrued liabilities, and, taxes payable approximate their carrying values due to their short-term nature.

The Senior Notes are recognized at amortized cost using the effective interest rate method. An observable fair value of the Company’s Senior Notes has been estimated using the trading value of the bonds on the Singapore exchange which indicate a fair value of $283.6 million (carrying amount - $293.1 million).

Financial liabilities measured at FVTPL on a recurring basis include the warrant derivative liabilities, the DSU payable, PSU payable, the Convertible Debenture and gold notes which are measured at their fair value at the end of each reporting period. The levels in the fair value hierarchy into which the Company’s financial assets and liabilities are recognized in the statements of financial position at fair value are categorized as follows:
June 30, 2024December 31, 2023
Level 1Level 2Level 1Level 2
Gold Notes (Note 10b)
$ $61,482 $— $63,310 
Warrant liabilities (Note 13c)
15,712 367 26,053 553 
DSU and PSU liabilities (Note 123g,f)
1,550 3,050 1,903 2,804 
Investments and other assets (Note 7b)
4,547 6,792 4,254 5,505 
Convertible Debentures (Note 10c)
  — 13,913 
Total$21,809 $71,691 $32,210 $86,085 

At June 30, 2024, there were no financial assets and liabilities measured and recognized at fair value on a non-recurring basis. There were no transfers between Level 1 and Level 2, and no financial assets or liabilities measured and recognized at fair value that would be categorized as Level 3 in the fair value hierarchy during the period.

b)Credit risk
June 30,
2024
December 31,
2023
Trade
$2,071 $3,505 
VAT receivable56,005 40,045 
Tax recoverable3,461 4,503 
Other, net of allowance for doubtful accounts946 1,386 
Total$62,483 $49,439 

The exposure to credit risk arises through the failure of a third party to meet its contractual obligations to the Company. The Company’s exposure to credit risk primarily arises from its cash balances (which are held with highly rated Canadian, Colombian and other international financial institutions) and accounts receivable. The timing of collection of the VAT recoverable is in accordance with Government of Colombia’s filing process. As at June 30, 2024, the Company expects to recover the outstanding amount of current VAT and HST receivable in the next 12 months.
Page | 27


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


14.    Financial Risk Management (cont.)
Credit risk associated with trade accounts receivable arises from the Company’s delivery of its production to international customers from whom it receives 97.0% - 99.5% of the sales proceeds in the case of gold and silver, and 90% of sales proceeds in the case of concentrates, shortly after delivery of its production to an agreed upon transfer point in Colombia. The balance is received within a short settlement period thereafter, once final metal content has been agreed between the Company and the customer.

c)Liquidity risk
The Company manages its liquidity risk by continuously monitoring forecast cash flow requirements. The Company believes it has sufficient cash resources to pay its obligations associated with its financial liabilities as at June 30, 2024. The Company’s undiscounted commitments at June 30, 2024 are as follows:
Less than 1 year1 to 3 years4 to 5 yearsOver 5 yearsTotal
Trade, tax and other payables$78,472 $— $— $— $78,472 
Reclamation and closure costs1,758 1,887 5,827 20,768 30,240 
Lease payments2,027 2,423 1,339 3,307 9,096 
Gold Notes13,531 66,672 5,490 — 85,693 
Senior unsecured notes20,625 322,802 — — 343,427 
Other contractual commitments750 — — — 750 
Total$117,163 $393,784 $12,656 $24,075 $547,678 
Following receipt of funds under the Marmato and Toroparu PMPA, Aris Mining’s silver and gold production from the Marmato Mine and Toroparu Project is subject to the terms of the PMPA with WPMI.
As part of the PSN Transaction, Mubadala retained a streaming interest of 7.35% of payable gold and 100% of payable silver on PSN. The stream applies to incremental production after the first 5.7 million ounces of gold have been produced. Mubadala will make payments upon delivery equal to 15% of the spot gold and silver prices (Note 5).

Subsequent to the PSN Transaction (Note 5), Aris Mining has the obligation to fund Mubadala's 49% share of certain operating costs until the earlier of the receipt of the environmental license for the Soto Norte Project or December 31, 2027.

d)Foreign currency risk
The Company is exposed to foreign currency fluctuations. Such exposure arises primarily from:
Translation of subsidiaries that have a functional currency, such as COP, which differ from the USD functional currency of the Company. The impact of such exposure is recorded through other comprehensive income (loss).
Translation of monetary assets and liabilities denominated in foreign currencies, such as the Canadian dollar (“C$”) and Guyanese Dollar (“GYD”). The impact of such exposure is recorded in the consolidated statement of income (loss).
The Company monitors its exposure to foreign currency risks arising from foreign currency balances and transactions. To reduce its foreign currency exposure associated with these balances and transactions, the Company may enter foreign currency derivatives to manage such risks. In 2024 and 2023, the Company did not utilize derivative financial instruments to manage this risk.
The following table summarizes the Company’s net financial assets and liabilities denominated in Canadian dollars, Colombian pesos and Guyanese dollar (in US dollar equivalents) as of June 30, 2024 and December 31, 2023, as well as the effect on earnings and other comprehensive earnings after-tax of a 10% appreciation or depreciation in the foreign currencies against the US dollar on the financial and non-financial assets and liabilities of the Company, if all other variables remain constant:





Page | 28


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


14.    Financial Risk Management (cont.)
June 30,
2024
Impact of a 10%
Change
December 31,
2023
Impact of a 10%
Change
Canadian Dollars (C$)(3,212)(293)(15,664)(1,425)
Colombian Peso (COP)10,255 932 11,301 1,027 
Guyanese Dollar (GYD)119 10 100 
e)Price risk
Price risk is the risk that the fair value or future cash flows of the Company’s financial instruments will fluctuate because of changes in market prices. Gold and silver prices can be subject to volatile price movements, which can be material and can occur over short periods of time and are affected by numerous factors, all of which are beyond the Company’s control. The Company may enter commodity hedging contracts from time to time to reduce its exposure to fluctuations in spot commodity prices.
The Company is required under the covenants of the Gold Notes to use commercially reasonable efforts to put in place commodity hedging contracts (put options) on a rolling four-quarters basis to establish a minimum selling price of $1,400 per ounce for the physical gold being accumulated in the Gold Escrow Account (Note 9b). Gold being accumulated in the Gold Escrow Account will be sold to meet the Company’s financial obligations for the quarterly Amortizing Payments of the Gold Notes. Under the terms of the agreement, such hedging will not be required if one of the following conditions is met:
the Company determines that any such hedging contracts are not obtainable on commercially reasonable terms; or
the failure to obtain any such hedging contracts would not reasonably be expected to materially adversely impact the ability of the Company to satisfy its obligations to make the quarterly Amortizing Payments.
As at June 30, 2024, the Company had no outstanding commodity hedging contracts in place.
15.    Revenue
Three months ended June 30,Six months ended June 30,
2024202320242023
Gold in dore$114,170 $106,239 $219,360 $198,102 
Silver in dore1,473 1,285 2,669 2,394 
Metals In concentrate1,542 1,791 2,776 5,726 
Total$117,185 $109,315 $224,805 $206,222 
16.    Cost of Sales
Three months ended June 30,Six months ended June 30,
2024202320242023
Production costs$72,790 $58,332 $140,031 $108,627 
Royalties4,204 4,615 8,296 8,025 
Total$76,994 $62,947 $148,327 $116,652 









Page | 29


Notes to the Condensed Consolidated Interim Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg


17.    Interest and Accretion

Three months ended June 30,Six months ended June 30,
2024202320242023
Interest expense$5,172 $5,446 $10,608 $13,133 
Financing fees (income)18 (14) (48)
Accretion of Senior Notes (Note 10a)
670 619 1,327 1,226 
Accretion of lease obligations
109 135 316 239 
Accretion of provisions (Note 11)
527 560 1,048 1,077 
Total$6,496 $6,746 $13,299 $15,627 
18. Gain (loss) on Financial Instruments
Three months ended June 30,Six months ended June 30,
2024202320242023
(Recast - Note 13c)(Recast - Note 13c)
Financial Assets
Investment in Denarius (Note 7b)
$(889)$830 $465 $830 
Denarius convertible debenture(608)(75)1,287 (76)
Denarius warrants(1)— (169)— 
Other gain (loss) on financial instruments1 — (1)
(1,497)755 1,582 756 
Financial Liabilities
Gold Notes (Note 10b)
(5,321)(1,398)(7,360)(4,112)
Convertible Debentures (Note 10c)
62 1,138 565 (577)
Unlisted Warrants (Note 13c)
147 1,275 186 710 
Listed Warrants (Note 13c)
465 9,986 (4,859)3,200 
(4,647)11,001 (11,468)(779)
Total$(6,144)$11,756 $(9,886)$(23)
19.    Changes in Operating Working Capital Items
Three months ended June 30,Six months ended June 30,
2024202320242023
Accounts receivable
$(8,345)$21,863 $(17,435)$14,885 
Inventories(6,901)(554)(9,400)(2,519)
Prepaid expenses and deposits(539)(2,004)(947)(1,639)
Accounts payable and accrued liabilities5,026 1,965 (12,889)(9,610)
Total$(10,759)$21,270 $(40,671)$1,117 








Page | 30


Notes to the Condensed Consolidated Financial Statements
Three and Six months ended June 30, 2024 and 2023
(Tabular amounts expressed in thousands in US dollars unless otherwise noted)
arisminingimage.jpg
20.    Related Party Transactions
Key management personnel compensation
Three months ended June 30,Six months ended June 30,
2024202320242023
Short-term employee benefits$1,011 $990 $1,839 $1,982 
Termination benefits — 1,394 — 
Share-based compensation811 162 1,808 892 
Total$1,822 $1,152 $5,041 $2,874 

These transactions, occurring in the normal course of operations, are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.


21. Segment Disclosures

Reportable segments are consistent with the geographic regions in which the Company’s projects are located. In determining the Company’s segment structure, the basis on which management reviews the financial and operational performance was considered and whether any of the Company’s mining operations share similar economic, operational and regulatory characteristics. The Company considers its Segovia Operations and Marmato Mine in Colombia, its Toroparu Project in Guyana, its Soto Norte Project in Colombia and its corporate functions in Canada and Panama as its reportable segments.
SegoviaMarmatoToroparuSoto NorteCorporate
and Other
Total
Three months ended Jun 30, 2024
Revenue$103,165 $14,020 $ $ $ $117,185 
Cost of sales(62,282)(14,712)   (76,994)
Segment net income (loss)26,677 (4,772) (2,280)(13,912)5,713 
Capital expenditures23,678 20,660 1,194  2,362 47,894 
Three months ended June 30, 2023 (Recast - Note 13c)
Revenue$97,954 $11,361 $— $— $— $109,315 
Cost of sales(51,030)(11,917)— — — (62,947)
Segment net income (loss) 18,414 1,025 — (833)(8,706)9,900 
Capital expenditures9,897 8,325 3,964 — — 22,186 
Six months ended June 30, 2024
Revenue$198,872 $25,933 $ $ $ $224,805 
Cost of sales(120,231)(28,096)   (148,327)
Segment net income (loss)43,221 (2,834) (2,811)(32,606)4,970 
Capital expenditures40,150 38,607 3,630  2,586 84,973 
Six months ended June 30, 2023
Revenue$186,808 $19,414 $— $— $— $206,222 
Cost of sales(95,113)(21,539)— — — (116,652)
Segment net income (loss)37,076 (2,258)— (2,134)(29,154)3,530 
Capital expenditures19,870 13,455 8,618 — — 41,943 
As at June 30, 2024
Total assets$337,062 $366,566 $351,461 $589,032 $166,011 $1,810,132 
Total liabilities(90,428)(135,630)(87,587)(9,242)(389,016)(711,903)
As at December 31, 2023
Total assets$311,680 $367,188 $348,397 $108,527 $217,079 $1,352,871 
Total liabilities (90,953)(133,061)(86,174)— (418,028)(728,216)

Page | 31