Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]











arislogo.jpg

Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025 and 2024
(expressed in thousands of United States dollars)
(Unaudited)







    



Condensed Consolidated Interim Statements of Financial Position
(Unaudited, Expressed in thousands of US dollars)
arisminingimage.jpg
NotesSeptember 30,
2025
December 31,
2024
ASSETS
Current
Cash and cash equivalents$417,881 $252,535 
Gold in trust11c1,938 1,704 
Trade and other receivables16b53,533 47,232 
Inventories757,404 45,679 
Other current assets4,792 3,633 
535,548 350,783 
Non-current
Cash in trust3,383 3,072 
Mining interests, plant and equipment91,834,355 1,627,810 
Other financial assets823,203 12,624 
Other long-term assets171 215 
Total assets$2,396,660 $1,994,504 
LIABILITIES AND EQUITY
Current
Accounts payable and accrued liabilities10$106,786 $76,249 
Income tax payable46,209 18,268 
Current portion of long-term debt1153,310 22,132 
Warrant liabilities14c 8,886 
Current portion of deferred revenue136,036 4,354 
Current portion of provisions127,910 2,979 
Current portion of lease obligations1,476 1,650 
221,727 134,518 
Non-current
Long-term debt11460,021 494,102 
Deferred revenue13198,584 194,025 
Provisions1231,841 28,822 
Deferred income taxes56,637 55,011 
Lease obligations3,034 2,689 
Other long-term liabilities14f6,414 2,230 
Total liabilities$978,258 $911,397 
Equity
Share capital14a1,136,831 935,917 
Share purchase warrants4,491 4,491 
Contributed surplus202,993 209,469 
Accumulated other comprehensive loss(53,926)(160,450)
Deficit(163,374)(190,856)
Equity attributable to owners of the Company1,127,015 798,571 
Non-controlling interest15291,387 284,536 
Total equity1,418,402 1,083,107 
Total liabilities and equity$2,396,660 $1,994,504 
Commitments and contingencies
Note 12d,16c
Approved by the Board of Directors and authorized for issue on October 29, 2025:
"David Garofalo" (Signed)
Director
"Neil Woodyer" (Signed)
Director
See accompanying notes to the Condensed Consolidated Interim Financial Statements.
Page | 2

Condensed Consolidated Interim Statements of Income (Loss) (Unaudited, Expressed in thousands of US dollars, except share and per share amounts)
arisminingimage.jpg
Three months ended September 30,Nine months ended September 30,
Notes2025202420252024
Revenue17$258,115 $134,723 $619,099 $359,528 
Cost of sales18(113,692)(83,243)(290,141)(231,570)
Depreciation and depletion(13,459)(9,019)(36,122)(24,620)
Social contributions(8,224)(4,479)(18,120)(10,205)
Income from mining operations122,740 37,982 274,716 93,133 
General and administrative costs(5,130)(3,962)(14,423)(10,222)
Loss from investments in associates (17)(14)(2,871)
Share-based compensation14g(9,497)(2,533)(21,417)(5,748)
Other income (expense)(1,961)428 (3,586)(2,252)
Income from operations106,152 31,898 235,276 72,040 
Gain (loss) on financial instruments20(6,385)(12,842)(73,750)(22,728)
Loss on disposal of Juby Project8a, 9(3,200)— (3,200)— 
Finance income2,437 1,351 8,247 5,288 
Finance costs19(9,390)(6,493)(30,260)(19,792)
Foreign exchange gain (loss)(13,520)(311)(26,741)7,010 
Income before income tax76,094 13,603 109,572 41,818 
Income tax (expense) recovery
Current(39,703)(17,280)(89,955)(36,590)
Deferred5,618 1,450 8,661 (2,485)
Net income (loss)$42,009 $(2,227)$28,278 $2,743 
Net income (loss) attributable to:
Owners of the Company$42,011 $(2,074)$27,482 $2,896 
Non-controlling interest15(2)(153)796 (153)
$42,009 $(2,227)$28,278 $2,743 
Earnings (loss) per share attributable to owners of the Company – basic
14h$0.21 $(0.01)$0.15 $0.02 
Weighted average number of outstanding common shares – basic199,171,052 169,873,924 183,644,213 153,304,168 
Earnings (loss) per share attributable to owners of the Company – diluted14h$0.21 $(0.01)$0.15 $0.02 
Weighted average number of outstanding common shares – diluted202,514,804 169,873,924 186,399,206 153,826,303 
See accompanying notes to the Condensed Consolidated Interim Financial Statements.
Page | 3

Condensed Consolidated Interim Statements of Comprehensive Income (Loss)
(Unaudited, Expressed in thousands on US dollars)
arisminingimage.jpg
Three months ended September 30,Nine months ended September 30,
Notes2025202420252024
Net income (loss)$42,009 $(2,227)$28,278 $2,743 
Other comprehensive earnings (loss):
Items that will not be reclassified to profit in subsequent periods:
Unrealized gain on Convertible Debentures due to change in credit risk ($nil tax effect)
11d —  103 
Unrealized gain (loss) on Gold Notes due to changes in credit risk (net of tax effect) ⁽¹⁾
11c7,759 (5,818)8,087 (4,505)
Items that may be reclassified to profit in subsequent periods:
Foreign currency translation adjustment (net of tax effect)
39,942 (2,632)98,437 (52,844)
Other comprehensive income (loss)47,701 (8,450)106,524 (57,246)
Comprehensive income (loss)$89,710 $(10,677)$134,802 $(54,503)
Comprehensive income (loss) attributable to:
Owners of the Company$89,712 $(10,524)$134,006 $(54,350)
Non-controlling interest(2)(153)796 (153)
$89,710 $(10,677)$134,802 $(54,503)
(1)The tax effect of the unrealized gain (loss) on Gold Notes due to changes in credit risk for the three and nine months ended September 30, 2025, respectively, was an expense of $2,870 and an expense $2,991 (September 30, 2024 - recovery of $47 and expense of $438).
See accompanying notes to the Condensed Consolidated Interim Financial Statements.
Page | 4

Condensed Consolidated Interim Statements of Equity
(Unaudited, Expressed in thousands of US dollars, except share and per share amounts)
arisminingimage.jpg
Share Capital - common sharesShare purchase
warrants
Contributed
surplus
Accumulated
OCI
DeficitEquity attributable to owners of the CompanyNon-controlling interestTotal
equity
Nine Months Ended September 30, 2025NotesNumberAmount
At December 31, 2024171,034,256$935,917 $4,491 $209,469 $(160,450)$(190,856)$798,571 $284,536 $1,083,107 
Exercise of options
14d2,943,57812,807 — (2,868)— — 9,939 — 9,939 
Exercise of warrants
14c28,685,134190,276 — — — — 190,276 — 190,276 
Share issuance costs— (2,169)— — — — (2,169)— (2,169)
Share-based compensation
14g— — — 2,447 — — 2,447 — 2,447 
Non-reciprocal contributions to Soto Norte Project15— — — (6,055)— — (6,055)6,055 — 
Comprehensive income (loss)
— — — — 106,524 27,482 134,006 796 134,802 
At September 30, 2025202,662,968$1,136,831 $4,491 $202,993 $(53,926)$(163,374)$1,127,015 $291,387 $1,418,402 
Notes
Share Capital - common sharesShare purchase
warrants
Contributed
surplus
Accumulated
OCI
DeficitEquity attributable to owners of the CompanyNon-controlling interestTotal
equity
Nine Months Ended September 30, 2024
NumberAmount
At December 31, 2023137,569,590$719,806 $9,708 $181,758 $(71,179)$(215,438)$624,655 $— $624,655 
Exercise of options
14d2,555,8998,866 — (1,309)— — 7,557 — 7,557 
Exercise of warrants
14c11,340,43741,673 (5,217)— — — 36,456 — 36,456 
Share-based compensation
14g— — — 1,704 — — 1,704 — 1,704 
Conversion of convertible debenture3,410,52611,920 — — — — 11,920 — 11,920 
Acquisition of PSN615,750,000151,973 — 28,947 — — 180,920 283,785 464,705 
Comprehensive income (loss)
— — — — (57,246)2,896 (54,350)(153)(54,503)
At September 30, 2024170,626,452$934,238 $4,491 $211,100 $(128,425)$(212,542)$808,862 $283,632 $1,092,494 
See accompanying notes to the Condensed Consolidated Interim Financial Statements.
Page | 5

Condensed Consolidated Interim Statements of Cash Flows
(Unaudited, Expressed in thousands of US dollars)
arisminingimage.jpg

Three months ended September 30,Nine months ended September 30,
Notes2025202420252024
Operating Activities

Net income

$42,009$(2,227)$28,278$2,743
Adjusted for the following items:

Depreciation and depletion14,3569,23136,57725,383
Loss from investments in associates
17142,871
Materials and supplies inventory provision43324313
Share-based compensation14g9,4972,53321,4175,748
Finance costs199,3906,49330,26019,792
Loss (gain) on financial instruments206,38512,84273,75022,728
Loss on disposal of Juby project8a3,2003,200
Amortization of deferred revenue and cumulative catch-up13a(1,495)(916)(4,097)(2,889)
Unrealized foreign exchange loss (gain)11,576(42)22,336(8,024)
Income tax expense 34,08515,83081,29439,075
Other26815749(21)
Payment of PSUs and DSUs14e,f(2,221)(2,246)
Settlement of provisions
12(272)(370)(651)(1,095)
Increase in cash in trust
26(564)5(1,001)
Changes in non-cash operating working capital items
21(10,121)(7,052)3,837(47,722)
Operating cash flows before taxes118,94735,822294,79155,355
Income taxes paid
 
(13,228)(4,705)(60,593)(13,202)
Net cash provided by operating activities
105,71931,117234,19842,153
Investing Activities

 Additions to mining interests, plant and equipment
9(61,810)(57,758)(158,861)(133,567)
Contributions to investment in associates
(2,646)
Proceeds from sale of Juby Project8a13,06513,065
Increase in cash acquired with Soto Norte Acquisition65,251
Acquisition costs and project funding 6(6,085)
Capitalized interest paid (net)
9
(6,159)(3,737)(16,992)(9,880)
Net cash used in investing activities
 
(54,904)(61,495)(162,788)(146,927)
Financing Activities

Repayment of Gold Notes
11c(4,064)(3,694)(12,068)(11,083)
Payment of lease obligations
(288)(629)(1,577)(1,857)
Interest paid(10,382)(18,000)(20,945)
Increase in gold trust account(234)
Repayment of convertible debenture11d(1,325)
Proceeds from exercise of stock options and warrants, net of issuance costs
59,8054,309122,67228,807
Net cash provided by financing activities
 
55,453(10,396)90,793(6,403)
Impact of foreign exchange rate changes on cash and equivalents

1,449(579)3,143(3,141)
Increase (decrease) in cash and cash equivalents

107,717(41,353)165,346(114,318)
Cash and cash equivalents, beginning of period
 
310,164121,657252,535194,622
Cash and cash equivalents, end of period
 
$417,881$80,304$417,881$80,304
See accompanying notes to the Condensed Consolidated Interim Financial Statements.
Page | 6


Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
1.    Nature of Operations
Aris Mining Corporation (the “Company” or “Aris Mining”), is a company incorporated under the laws of the Province of British Columbia, Canada. The address of the Company’s registered and records office is 2900 – 550 Burrard Street, Vancouver, British Columbia, V6C 0A3. The Company’s common shares are listed on the Toronto Stock Exchange (“TSX”) under the symbol “ARIS” and on the NYSE American LLC (“NYSE American”) under the symbol “ARMN”.
Aris Mining is primarily engaged in the acquisition, exploration, development and operation of gold properties in Colombia and Guyana. Aris Mining operates the Segovia Operations and Marmato Mine in Colombia. On June 28, 2024, the Company increased its interest in the Soto Norte Project, located within Colombia, from 20% to 51% (Note 6). Aris Mining also owns the Toroparu Project in Guyana.
2.    Basis of Presentation
These condensed consolidated interim financial statements, as approved by the Company's Board of Directors on October 29, 2025, have been prepared in accordance with International Accounting Standards (“IAS”) 34, Interim Financial Reporting, using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). Certain disclosures required by IFRS have been condensed or omitted in the following note disclosures or are disclosed or have been disclosed on an annual basis only. Accordingly, these condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements for the years ended December 31, 2024 and 2023 (“annual financial statements”), which have been prepared in accordance with IFRS as issued by the IASB.
The financial statements have been prepared under the historical cost basis, except for certain financial assets and liabilities which are measured at fair value, and are presented in U.S. dollars. They have been prepared on a going concern basis assuming that the Company will be able to realize its assets and discharge its liabilities in the normal course of business as they come due for the foreseeable future.
3.    Summary of Material Accounting Policy Information
The material accounting policies are the same as those applied in preparing the annual financial statements for the year ended December 31, 2024. These financial statements comprise the financial results of the Company and its subsidiaries.
Details regarding the Company and its principal subsidiaries as of September 30, 2025 are as follows:
EntityProperty/
function
Registered
Functional currency (1)
Ownership Percentage
Aris Mining CorporationCorporateCanadaUSD100%
Aris Mining Holdings Corp.CorporateCanadaUSD100%
Aris Mining (Panama) Marmato Inc. CorporatePanamaUSD100%
Aris Mining Segovia
Segovia OperationsColombiaCOP100%
Aris Mining Marmato
Marmato MineColombiaCOP100%
Minerales Andinos de Occidente, S.A.S.
Marmato Zona AltaColombiaCOP100%
Minera Croesus S.A.S.
Marmato Zona AltaColombiaCOP100%
MIC Global Mining Ventures S.L.
Soto Norte ProjectSpainUSD51%
ETK Inc.
Toroparu ProjectGuyanaUSD100%
(1)“USD” = U.S. dollar; “COP” = Colombian peso.

Intercompany transactions, balances and unrealized gains on transactions between group companies are eliminated. Accounting policies of subsidiaries have been aligned, where necessary, to ensure consistency with the policies adopted by the Company.











Page | 7

Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
3.    Summary of Material Accounting Policy Information (cont.)
New accounting standards issued but not effective
IFRS 18 – Presentation and Disclosure in Financial Statements
On April 9, 2024, the IASB issued IFRS 18 Presentation and Disclosure in the Financial Statements (“IFRS 18”) replacing IAS 1. IFRS 18 introduces categories and defined subtotals in the statement of profit or loss, disclosures on management-defined performance measures, and requirements to improve the aggregation and disaggregation of information in the financial statements. As a result of IFRS 18, amendments to IAS 7 Statement of Cash Flows were also issued to require that entities use the operating profit subtotal as the starting point for the indirect method of reporting cash flows from operating activities and also to remove presentation alternatives for interest and dividends paid and received. Similarly, amendments to IAS 33 Earnings per Share were issued to permit disclosure of additional earnings per share figures using any other component of the statement of profit or loss, provided the numerator is a total or subtotal defined under IFRS 18. IFRS 18 is effective for annual reporting periods beginning on or after January 1, 2027, and is to be applied retrospectively, with early adoption permitted. The Company is currently assessing the impact of the standard on its financial statements.
4.    Significant Accounting Judgments, Estimates and Assumptions
Judgments, estimates and assumptions are continually evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The significant judgments, estimates and assumptions made by management in applying the Company’s accounting policies are the same as those that applied to the annual financial statements.
5. Segment Disclosures
Reportable segments are consistent with the geographic regions in which the Company’s projects are located. In determining the Company’s segment structure, the basis on which the chief operating decision maker reviews the financial and operational performance was considered and whether any of the Company’s mining operations share similar economic, operational and regulatory characteristics. The Company considers its Segovia Operations and Marmato Mine in Colombia, its Toroparu Project in Guyana, its Soto Norte Project in Colombia and its corporate functions in Canada and other corporate entities as its reportable segments.
SegoviaMarmatoToroparuSoto NorteCorporate
and Other
Total
Three months ended September 30, 2025
Revenue$233,233 $24,882 $ $ $ $258,115 
Cost of sales(93,401)(20,291)   (113,692)
Depreciation and depletion(12,236)(1,056)  (167)(13,459)
Social contributions(7,787)(437)   (8,224)
Income from mining operations119,809 3,098   (167)122,740 
Gain (loss) on financial instruments    (6,385)(6,385)
Finance costs(561)(230)(2)(23)(8,574)(9,390)
Income taxes(35,880)(1,076)  2,871 (34,085)
Segment net income (loss)
66,411 378 (34)(94)(24,652)42,009 
Capital expenditures20,178 32,184 3,275 4,357  59,994 
Three months ended September 30, 2024
Revenue$120,612 $14,111 $— $— $— $134,723 
Cost of sales(66,570)(16,673)— — — (83,243)
Depreciation and depletion(8,174)(669)— — (176)(9,019)
Social contributions(4,294)(185)— — — (4,479)
Income from mining operations41,574 (3,416)— — (176)37,982 
Gain (loss) on financial instruments— — — — (12,842)(12,842)
Interest and accretion(531)(67)44 (40)(5,899)(6,493)
Income taxes(16,114)330 — — (46)(15,830)
Segment net income (loss)25,349 (1,895)— (153)(25,528)(2,227)
Capital expenditures21,286 27,399 2,208 (23,830)32 27,095 

Page | 8


Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
5.    Segment Disclosures (cont.)
SegoviaMarmatoToroparuSoto NorteCorporate
and Other
Total
Nine months ended September 30, 2025
Revenue$551,964 $67,135 $ $ $ $619,099 
Cost of sales(237,058)(53,083)   (290,141)
Depreciation and depletion(32,719)(2,923)  (480)(36,122)
Social contributions(17,025)(1,095)   (18,120)
Income from mining operations265,162 10,034   (480)274,716 
Gain (loss) on financial instruments    (73,750)(73,750)
Finance costs(1,603)(358)(8)(912)(27,379)(30,260)
Income taxes(80,398)(3,886)  2,990 (81,294)
Segment net income (loss)
141,213 (5,326)(85)1,624 (109,148)28,278 
Capital expenditures50,198 88,117 8,422 11,888  158,625 
Nine months ended September 30, 2024
Revenue$319,484 $40,044 $— $— $— $359,528 
Cost of sales(186,801)(44,769)— — — (231,570)
Depreciation and depletion(21,696)(2,400)— — (524)(24,620)
Social contributions(8,703)(1,502)— — — (10,205)
Income from mining operations102,284 (8,627)— — (524)93,133 
Gain (loss) on financial instruments— — — — (22,728)(22,728)
Interest and accretion(1,740)(195)— (40)(17,817)(19,792)
Income taxes(40,014)503 — — 436 (39,075)
Segment net income (loss) 68,570 (4,729)— (2,964)(58,134)2,743 
Capital expenditures61,436 66,006 5,838 (152)2,618 135,746 
As at September 30, 2025
Total assets$408,125 $548,677 $363,692 $603,908 $472,258 $2,396,660 
Total liabilities(141,956)(205,099)(84,962)(9,241)(537,000)(978,258)
As at December 31, 2024
Total assets$338,570 $436,730 $355,865 $592,104 $271,235 $1,994,504 
Total liabilities (98,826)(179,178)(84,761)(11,416)(537,216)(911,397)

6. Acquisition of Additional Interest in the Soto Norte Project
On June 28, 2024, the Company acquired an additional 31% joint venture interest in the Soto Norte Project from MDC Industry Holding Company LLC ("Mubadala"), resulting in the Company increasing its ownership interest in the Soto Norte Project to 51% and obtaining control over the Soto Norte Project.

The consideration for this acquisition was comprised of:
15,750,000 common shares issued to Mubadala, and
6,000,000 common shares issuable to Mubadala upon the receipt of an environmental license for the Soto Norte Project.
The transaction has been accounted for as an asset acquisition, as it did not meet the criteria for a business combination under IFRS 3, Business Combinations. This classification reflects consideration of the concentration test and the early stage of exploration and evaluation of Project Soto Norte ("PSN"), where significant inputs and processes that constitute a business have not yet been established. As a result, the consideration paid has been allocated to the acquired assets and assumed liabilities based on their relative fair value. Additionally, the Company has capitalized acquisition costs related to the PSN Transaction as part of the total consideration paid.




Page | 9


Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
6. Acquisition of Additional Interest in the Soto Norte Project (cont.)
The total consideration paid was allocated based on the relative fair value of the assets and the liabilities acquired as shown below:
  Consideration paid
15,750,000 common shares issued and 6,000,000 contingently issuable common shares of Aris Mining (Note 14b)$180,920 
Previously held interest in the Soto Norte Project108,363 
Acquisition costs and project funding ⁽¹⁾6,085 
Total consideration paid
$295,368 
Fair value of assets acquired and liabilities assumed
Cash and cash equivalents$5,251 
Prepaid expenses and other receivables213 
Mining interests, plant and equipment (Note 9)4,790 
Exploration and evaluation assets (Note 9)578,110 
Accounts payable and accrued liabilities(2,511)
Reclamation and rehabilitation provision (Note 12)(1,690)
Deferred revenue (Note 13c)(5,010)
Non-controlling interest(283,785)
Assets acquired and liabilities assumed $295,368 
(1)Acquisition costs and project funding consist of legal and advisory fees associated with the transaction ($1.0 million) and funding advanced by the Company on behalf of Mubadala prior to the close of the transaction ($5.1 million).
The fair values of cash and cash equivalents, prepaid expenses and other receivables, and accounts payable and accrued liabilities (each of which is a Level 1 fair value measurement) was determined to approximate their carrying amounts. The Company retained an independent valuation specialist to assist with the determination of the fair value of the mining interests, plant and equipment, and exploration and evaluation assets acquired, with consideration given to both market and income-based valuation methodologies (a Level 3 fair value measurement). The Company estimated the fair value of the Soto Norte Project using a market multiples approach based on comparable public companies that operate in similar jurisdictions and precedent transactions. The fair value of the reclamation and rehabilitation provision was determined using the estimated inflated undiscounted costs to be incurred with respect to remediation of current disturbances and reclamation activities related to the existing infrastructure of the Soto Norte Project. The streaming obligation has been recognized at fair value using a discounted cash flow model using discount rates that reflect the risks inherent in the expected future cash flows at the acquisition date.
Prior to June 28, 2024, the Soto Norte Project was accounted for as an investment in associate under the equity method, as the Company had significant influence over the Soto Norte Project. Subsequent to the acquisition of the additional 31% interest in the Soto Norte Project, the Company obtained control and began consolidating the Soto Norte Project. As a result, the Company ceased equity accounting for its investment and its previously-held interest was reclassified to form part of the consideration paid for the acquisition.
The following table summarizes the change in the carrying amount of the Company’s investment in Soto Norte:
Amount
Investment in associate as of December 31, 2023$108,527 
Company’s share of the loss from the associate(2,811)
Cash contributions to Soto Norte2,647 
Reclassification of investment(108,363)
Investment in associate as of December 31, 2024$ 




Page | 10


Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
6. Acquisition of Additional Interest in the Soto Norte Project (cont.)
Summarized financial information for the Soto Norte Project during the period in which the Company exercised significant influence, on a 100% basis and reflecting adjustments made by the Company, including fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies, is as follows:
Three months ended September 30,Nine months ended September 30,
2025202420252024
Project expenses$ $— $ $(13,022)
Net loss and comprehensive loss of associate$ $— $ $(14,054)
Company’s equity share of the net loss and comprehensive loss of associate – 20%
$ $— $ $(2,811)
7.    Inventories
September 30,
2025
December 31,
2024
Finished goods$7,895 $9,295 
Metal in circuit2,746 573 
Ore stockpiles2,255 2,563 
Materials and supplies44,508 33,248 
Total$57,404 $45,679 
During the three and nine months ended September 30, 2025, the total cost of inventories recognized in the consolidated statements of income (loss) amounted to $103.6 million and $266.1 million, respectively (2024 - $78.4 million and $218.4 million). As at September 30, 2025, materials and supplies are recorded net of an obsolescence provision of $3.9 million (December 31, 2024 - $3.8 million).
8.     Other Financial Assets
September 30,
2025
December 31,
2024
McFarlane Lake Mining (a)$7,950 $— 
Denarius (b)15,253 12,624 
Total$23,203 $12,624 
a) McFarlane Lake Mining Limited
During the period ended September 30, 2025, the Company sold the Juby Project to McFarlane Lake Mining Limited ("McFarlane") for total consideration of $20.8 million, which was comprised of $13.2 million in cash and 82,023,746 common shares of McFarlane issued at C$0.13 per share. The carrying amount of the Juby Project on the date of disposition was $23.9 million, resulting in a loss of $3.2 million. The McFarlane common shares are classified as FVTPL and revalued each period end.
On initial recognition, the shares were measured at their fair value of $7.7 million based on the quoted market price of McFarlane shares at the transaction date. During the three and nine months ended September 30, 2025, the Company recognized a gain of $0.3 million in gain (loss) on financial instruments related to the change in fair value of the investment in the period (three and nine months ended September 30, 2024 - $nil and $nil, respectively). The Company's investment in McFarlane is carried at $8.0 million as at September 30, 2025.





Page | 11


Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
8.     Other Financial Assets (cont.)
b) Denarius
On October 31, 2023, the Company subscribed for C$5.0 million of Denarius Convertible Debentures ("Denarius Debenture"). The Denarius Debenture is due, in cash, on October 19, 2028 and may be converted into common shares of Denarius at a conversion price of C$0.45 per share. The Denarius Debenture pays interest monthly at a rate of 12.0% per annum and also pays quarterly in cash an amount equal to the Gold Premium (as defined below) multiplied by the principal amount of the Denarius Debenture. The Gold Premium is calculated as the percentage equal to (i) 25% of the amount, if any, by which the London P.M. Fix exceeds $1,800 per ounce, divided by (ii) $1,800.
During the year ended December 31, 2024, Denarius delayed the commencement of the Gold Premium payment by one year and extended the maturity date by one year to October 19, 2029. As consideration, the Company received a consent fee equal to two percent, which was satisfied through the issuance of additional debentures. As a result, the total aggregate principal amount of the Denarius Convertible Debenture as at December 31, 2024 was C$5.1 million.
During the nine months ended September 30, 2025, Denarius amended the Convertible Debentures to allow it to issue common shares to satisfy the monthly interest payments from June 30, 2025 to May 31, 2026 (inclusive) and the Gold Premium payments payable on each of January 31, 2026 and April 30, 2026. As consideration, the Company received a consent fee equal to two percent of the principal amount of C$5.1 million, which was satisfied through the issuance of additional debentures. As a result, the total aggregate principal amount of the Denarius Convertible Debenture as at September 30, 2025 is C$5.2 million.
The Company also owns common shares and warrants in Denarius, together with the Convertible Debentures (collectively "investment in Denarius"). The Company’s investment in Denarius is carried at $15.3 million at September 30, 2025. During the three and nine months ended September 30, 2025, the Company recognized a gain of $2.7 million and a gain of $2.5 million, respectively, in gain (loss) on financial instruments related to the change in fair value of the investment in the period (three and nine months ended September 30, 2024 - a gain of $2.4 million and a gain of $4.0 million, respectively).
Common sharesWarrantsConvertible DebentureTotal
Other financial asset as at December 31, 2023$3,996 $249 $5,511 $9,756 
Change in fair value 895 (98)2,071 2,868 
Other financial asset as at December 31, 2024$4,891 $151 $7,582 $12,624 
Issuance of additional Denarius Debenture— — 102 102 
Change in fair value(764)(75)3,366 2,527 
Other financial asset as at September 30, 2025$4,127 $76 $11,050 $15,253 














Page | 12


Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
9.    Mining Interest, Plant & Equipment
Plant and
equipment ⁽¹⁾
Construction in progressDepletable mineral propertiesNon-depletable development
projects
Exploration
projects ⁽²⁾
Total
Cost
Balance at December 31, 2024$191,751 $67,294$425,896 $287,446 $1,122,495$2,094,882
Additions8,489 20,28850,392 61,640 17,816158,625
Disposals(2,143)— — (23,887)(26,030)
Transfers28,119 (27,949)9,648 — (9,818)
Change in decommissioning (Note 12)— (733)— 229(504)
Capitalized interest and accretion— — 27,331 27,331
Exchange difference20,586 8,081 65,179 24,505 2,747 121,098 
Balance at September 30, 2025$246,802 $67,714$550,382 $400,922 $1,109,582$2,375,402
Accumulated Depreciation and Impairment Charges
Balance at December 31, 2024$(92,966)$$(194,630)$— $(179,476)$(467,072)
Depreciation and depletion(13,269)(23,308)— (36,577)
Disposals1,556 — — 1,556
Exchange difference(13,070)(25,884)— (38,954)
Balance at September 30, 2025$(117,749)$$(243,822)$ $(179,476)$(541,047)
Net book value at December 31, 2024$98,785 $67,294$231,266 $287,446 $943,019$1,627,810
Net book value at September 30, 2025$129,053 $67,714$306,560 $400,922 $930,106$1,834,355

Plant and
equipment ⁽¹⁾
Construction in progressDepletable mineral propertiesNon-depletable development
projects
Exploration
projects
Total
Cost
Balance at December 31, 2023$189,414 $64,342 $427,287 $216,723 $521,200 $1,418,966 
Additions13,534 40,087 49,434 66,696 25,680 195,431 
Acquisition of PSN (Note 6)4,790 — — — 578,110 582,900 
Disposals(3,973)(334)— — — (4,307)
Transfers9,142 (26,577)17,435 — — — 
Change in decommissioning (Note 12)— — 763 — (517)246 
Capitalized interest— — — 22,577 — 22,577 
Exchange difference(21,156)(10,224)(69,023)(18,550)(1,978)(120,931)
Balance at December 31, 2024$191,751 $67,294 $425,896 $287,446 $1,122,495 $2,094,882 
Accumulated Depreciation and Impairment Charges
Balance at December 31, 2023$(91,854)$— $(204,183)$— $(179,476)$(475,513)
Depreciation and depletion(16,513)— (18,291)— — (34,804)
Disposals1,684 — — — — 1,684 
Exchange difference13,717 — 27,844 — — 41,561 
Balance at December 31, 2024$(92,966)$ $(194,630)$ $(179,476)$(467,072)
Net book value at December 31, 2023$97,560 $64,342 $223,104 $216,723 $341,724 $943,453 
Net book value at December 31, 2024$98,785 $67,294 $231,266 $287,446 $943,019 $1,627,810 
(1)Plant and equipment as of September 30, 2025 include Right of Use Assets with a net book value of $4.8 million (December 31, 2024 - $5.1 million).
(2)On September 29, 2025, the Company completed the sale of the Juby Project to McFarlane Lake Mining Limited ("McFarlane"). The carrying value of the Juby Project on the date of disposition was $23.9 million (Note 8a).



Page | 13


Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
9.    Mining Interest, Plant & Equipment (cont.)
The capitalized interest for the period ended is broken down as follows:
September 30,
2025
December 31,
2024
Capitalized Interest - Gold Notes (Note 11c)$17,266 $13,863 
Capitalized Interest - Deferred Revenue (Note 13a)10,339 8,738 
Capitalized Interest - Other(274)(24)
Total$27,331 $22,577 
10.    Accounts Payable and Accrued Liabilities
September 30,
2025
December 31,
2024
Trade payables related to operating, general and administrative expenses$73,563 $53,901 
Trade payables related to capital expenditures12,890 15,796 
Other provisions4,557 3,338 
DSU and PSU liability (Note 14e,f)15,776 3,214 
Total$106,786 $76,249 
11.     Long-term Debt
September 30,
2025
December 31,
2024
2026 Senior Notes (a)$ $— 
2029 Senior Notes (b)450,582 449,289 
Gold Notes (c)62,749 66,945 
Convertible debentures (d) — 
Total513,331 516,234 
Less: current portion(53,310)(22,132)
Non-current portion$460,021 $494,102 
a)Senior Unsecured Notes due 2026 (“2026 Senior Notes”)
The key terms of the 2026 Senior Notes are summarized in the annual financial statements.
Amount
Carrying value of the debt as at December 31, 2023$300,608 
Interest expense accrued18,276 
Interest expense paid(26,411)
Accretion of discount (Note 19)2,010 
Loss on settlement11,463 
Redemption of debt(305,946)
As at December 31, 2024$ 





Page | 14


Notes to the Condensed Consolidated Interim Financial Statements Three and nine months ended September 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg



11.     Long-term Debt (cont.)
b)Senior Unsecured Notes due 2029 (“2029 Senior Notes”)
The key terms of the 2029 Senior Notes are summarized in the annual financial statements.
Amount
Principal amount of Senior Notes issued on October 31, 2024$450,000 
Initial transaction costs(8,706)
Value allocated to prepayment option5,335 
Carrying value of the debt on issue date$446,629 
Interest expense accrued6,000 
Accretion (Note 19)235 
Carrying value of debt as at December 31, 2024$452,864 
Interest expense accrued27,000 
Interest expense paid(18,000)
Accretion (Note 19)1,099 
Carrying value of debt as at September 30, 2025$462,963 
Embedded derivative asset
Value allocated to prepayment option at the issue date$5,335 
Change in FVTPL (Note 20)(1,760)
Carrying value of embedded derivative asset as at December 31, 2024$3,575 
Change in FVTPL (Note 20)8,806 
Carrying value of embedded derivative asset as at September 30, 2025$12,381 
Total carrying value of the Senior Notes 2029 as at September 30, 2025450,582 
Less: Current portion, represented by accrued interest(15,000)
Non-current portion as at September 30, 2025$435,582 
c)Gold Notes
The key terms of the Gold Notes are summarized in the annual financial statements. The principal value of the Gold Notes as at September 30, 2025 was $31.8 million. The fair value of the Gold Notes was calculated using valuation pricing models as at September 30, 2025. Significant inputs used in the valuation model include a credit spread, risk free rates, gold prices, implied volatility of gold prices and recent trading history.
Number of
Gold Notes
Amount
Balance of Gold Notes as at December 31, 202358,617,464$63,310 
Repayments(14,777,512)(14,778)
Change in fair value through profit and loss (Note 20)20,275 
Change in fair value through other comprehensive income due to changes in credit risk(1,862)
Balance of Gold Notes as at December 31, 202443,839,95266,945 
Repayments(12,068,302)(12,068)
Change in fair value through profit and loss (Note 20)18,950 
Change in fair value through other comprehensive income due to changes in credit risk(11,078)
Balance of Gold Notes as at September 30, 202531,771,65062,749 
Less: current portion(16,255,263)(38,310)
Non-current portion as at September 30, 202515,516,387$24,439 



Page | 15


Notes to the Condensed Consolidated Interim Financial Statements Three and nine months ended September 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
11.     Long-term Debt (cont.)
Payments made to Gold Note holders are as follows:
Three months ended September 30,Nine months ended September 30,
2025202420252024
Repayments$4,064 $3,694 $12,068 $11,083 
Gold premiums5,618 2,762 15,099 6,883 
Interest payment647 937 2,167 3,020 
As at September 30, 2025, there were 968 ounces (December 31, 2024 - 880 ounces) of gold held in gold in trust with a carrying value of $1.9 million (December 31, 2024 - $1.7 million) to satisfy future principal payments under the terms of the Gold Notes.
d)Convertible Debentures

The convertible debentures matured on April 5, 2024. Of the C$18.0 million total, C$16.2 million in principal value was converted into 3,410,526 common shares, while the remaining C$1.8 million was paid in cash.
Number of DebenturesAmount
As at December 31, 202318,000$13,913 
Change in fair value through profit and loss (Note 20)(565)
Change in FVOCI due to changes in credit risk(103)
Conversion of convertible debenture(16,200)(11,920)
Repayment of convertible debenture(1,800)(1,325)
As at December 31, 2024$ 
Prior to their maturity, the convertible debentures were a financial liability and were designated as FVTPL. The fair value of the convertible debentures has been determined using the binomial pricing model and Level 2 fair value inputs that capture all the features of the convertible debentures, share price volatility of 42.28%, risk free interest rate of 5.10%, dividend yield of 0%, and credit spread of 12.19%.
12.    Provisions
A summary of changes to the provisions is as follows:
Reclamation and
rehabilitation ⁽ᵃ⁾
Environmental
fees ⁽ᵇ⁾
Health plan
obligations ⁽ᶜ⁾
Other ⁽ᵈ⁾Total
As at December 31, 2024$16,152 $4,796 $10,853 $— $31,801 
Recognized in period— — — 532 532 
Change in assumptions(504)721 — 2,113 2,330 
Settlement of provisions(114)— (535)(2)(651)
Accretion expense (Note 19)
767 — 755 1,522 
Exchange difference1,803 691 1,440 283 4,217 
As at September 30, 2025$18,104 $6,208 $12,513 $2,926 $39,751 
Less: current portion(2,502)(4,096)(738)(574)(7,910)
Non-current portion$15,602 $2,112 $11,775 $2,352 $31,841 
As at December 31, 2023$15,984 $5,480 $11,864 $— $33,328 
Recognized in period (Note 6)1,690 — — — 1,690 
Change in assumptions226 61 204 — 491 
Settlement of provisions(599)(44)(702)— (1,345)
Accretion expense (Note 19)
957 43 1,171 — 2,171 
Exchange difference(2,106)(744)(1,684)— (4,534)
As at December 31, 2024$16,152 $4,796 $10,853 $ $31,801 
Less: current portion(2,325)(28)(626)— (2,979)
Non-current portion$13,827 $4,768 $10,227 $ $28,822 

Page | 16


Notes to the Condensed Consolidated Interim Financial Statements Three and nine months ended September 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg



12.    Provisions (cont.)
a)Reclamation and rehabilitation provision
As of September 30, 2025, the Company estimated the inflated undiscounted costs to be incurred with respect to future mine closure and reclamation activities related to the existing mining operation as follows:
September 30, 2025December 31, 2024
USD COP USD COP
(expressed in millions)(expressed in millions)(expressed in millions)(expressed in millions)
Marmato$11.8 46,000 $10.4 45,700 
Segovia22.3 86,900 20.0 88,300 
PSN10.1 39,500 9.1 40,100 
The following table summarizes the assumptions used to determine the decommissioning provision:
Expected date
of expenditures
Inflation ratePre-tax risk-free
rate
Marmato Mine
2025-2042
2.87%11.40%
Segovia Operations
2025-2034
3.26%10.79%
PSN 2025-20683.37%10.65%
b)Environmental fees
The Company’s mining and exploration activities are subject to Colombian laws and regulations governing the protection of the environment. Colombian regulations provide for fees applicable to entities discharging effluents to river basins. The local environmental authority in Segovia has issued two resolutions assessing COP 35.8 billion ($9.2 million), which the Company is disputing. The Company has a provision related to the present value of its best estimate of the potential liability for these fees:
September 30, 2025December 31, 2024
USDCOPUSDCOP
(expressed in millions)(expressed in millions)(expressed in millions)(expressed in millions)
Environmental fees potential liability $5.4 21,008 $4.8 21,100 
c)Health plan obligations
The health plan obligation of COP 48.8 billion ($12.5 million) is based on an actuarial report prepared as at December 31, 2024 with an inflation rate of 4.8% and a discount rate of 9.0%. The Company is currently paying approximately COP 0.2 billion (approximately $0.1 million) monthly to fund the obligatory health plan contributions. At September 30, 2025, non-current cash in trust includes approximately $0.9 million deposited in a restricted cash account as security against this obligation (December 31, 2024 - $2.5 million).
d)Claims
In the ordinary course of business, the Company is involved in and potentially subject to various legal actions and proceedings. The Company records provisions for such claims when considered material and an outflow of resources is considered probable.















Page | 17


Notes to the Condensed Consolidated Interim Financial Statements Three and nine months ended September 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
13.    Deferred Revenue
September 30,
2025
December 31,
2024
Marmato (a)$115,610 $109,369 
Toroparu (b)84,000 84,000 
PSN (c)5,010 5,010 
Total$204,620 $198,379 
Less: current portion(6,036)(4,354)
Non-current portion$198,584 $194,025 
a)Marmato
As part of the acquisition of Aris Holdings on September 26, 2022, the Company acquired the deferred revenue obligation associated with Aris Holdings' Precious Metals Purchase Agreement (the “Marmato PMPA”) with Wheaton Precious Metals International Ltd. ("WPMI"). Under the arrangement, WPMI will provide aggregate funding amount to $175.0 million, of which $93.0 million had been received, with the balance ($82.0 million) receivable during the construction and development of the Marmato Bulk Mining Zone.
The contract will be settled by Marmato delivering precious metal credits to WPMI. The Company recognizes amounts in revenue as gold and silver are delivered under the Marmato PMPA. Each period management estimates the cumulative amount of the deferred revenue obligation that has been satisfied and, therefore, recognised as revenue. Accretion is capitalized to the Marmato Bulk Mining Zone (Note 9). The following are the key inputs for the Marmato PMPA contract as of September 30, 2025:

Key inputs in the estimateSeptember 30, 2025December 31, 2024
Financing rate12.50%12.50%
Gold price
$2,646 - $3,323
$2,148 - $2,576
Silver price
$29.73 - $36.06
$27.29 - $31.41
Remaining construction milestone timelines2025-2026
2025
Life of Mine20402042
A summary of changes to the deferred revenue balance is as follows:
Total
As at December 31, 2023$64,546 
Receipt of deposit from WPMI40,016 
Recognition of revenue on ounces delivered(3,710)
Cumulative catch-up adjustment(222)
Accretion (Note 9)8,738 
As at December 31, 2024$109,368 
Recognition of revenue on ounces delivered(3,288)
Cumulative catch-up adjustment(809)
Accretion (Note 9)10,339 
As at September 30, 2025$115,610 
Less: current portion(6,036)
Non-current portion as at September 30, 2025$109,574 
b)Toroparu
The Company is also party to a Precious Metals Purchase Agreement (“Toroparu PMPA”) with WPMI. The key terms of the Toroparu PMPA are summarized in the annual financial statements. The Company recorded deferred revenue of $84.0 million, all non-current which represents the estimated future cash flows attributable to expected future gold and silver deliveries to WPMI.
c)PSN
As part of the PSN Transaction, Mubadala is also a party to a Precious Metals Purchase Agreement ("PSN PMPA") with MIC Global Mining Ventures S.L.U. ("Joint Venture"). The key terms of the PSN PMPA are summarized in the annual financial statements. The Company recorded deferred revenue of $5.0 million, all non-current which represents the estimated future cash flows attributable to expected future gold and silver delivers to WPMI.
Page | 18


Notes to the Condensed Consolidated Interim Financial Statements Three and nine months ended September 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg



14.    Share Capital
a)Authorized
Unlimited number of common shares with no par value.
b)Issued and fully paid
The movement in the Company's issued and outstanding capital during the periods is summarized in the consolidated statements of changes in equity.
As described in Note 6, in connection with the Company’s acquisition of control over PSN, the Company is required to issue 6,000,000 common shares to Mubadala upon the receipt of an environmental license for PSN. The value ascribed to the 6,000,000 contingently issuable common shares was $28.9 million, which was recognized in contributed surplus.
c)Share Purchase Warrants – liability classified
The following table summarizes the change in the number of issued and outstanding share purchase warrants and the associated warrant liabilities during the period ended September 30, 2025:
UnitsAmount
ARIS.WT.B Listed Warrants – exercise price C$2.21, exercisable until Apr 30, 2024
As at December 31, 20239,301,152$15,072 
 Exercised(8,546,249)(15,200)
  Fair value adjustment (Note 20)
128 
Expired(754,903)
Balance at December 31, 2024$— 
Aris Unlisted Warrants (¹) – exercise price C$6.00, exercisable until Dec 19, 2024
Balance at December 31, 20231,650,000553
Exercised
(203,750)(87)
  Fair value adjustment (Note 20)
209 
Expired(1,446,250)(675)
Balance at December 31, 2024$— 
ARIS.WT.A Listed Warrants (¹) – exercise price C$5.50, exercisable until Jul 29, 2025
Balance at December 31, 202329,059,37710,981
Exercised (2,700)(2)
 Fair value adjustment (Note 20)(2,093)
Balance at December 31, 202429,056,677$8,886 
Exercised(28,685,134)(75,405)
Expired(371,543)(1,242)
  Fair value adjustment (Note 20)
67,761 
Balance at September 30, 2025$ 
Total share purchase warrant liability at December 31, 202429,056,677$8,886 
Total share purchase warrant liability at September 30, 2025$ 
(1)Number of replacement ARIS.WT.A Listed Warrants and exercise price have been adjusted by the share Exchange Ratio of 0.5.













Page | 19


Notes to the Condensed Consolidated Interim Financial Statements Three and nine months ended September 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
14.    Share Capital (cont.)
d)Stock option plan
The Company has a rolling Stock Option Plan (the “Option Plan”) in compliance with the TSX policies for granting stock options. Under the Option Plan, the maximum number of common shares reserved for issuance may not exceed 10% of the total number of issued and outstanding common shares and, to any one option holder, may not exceed 5% of the issued common shares on a yearly basis. The exercise price of each stock option will not be less than the market price of the Company’s stock at the date of grant. Each stock option vesting period and expiry is determined on a grant-by-grant basis. A summary of the change in the stock options outstanding during the periods ended September 30, 2025 and December 31, 2024 is as follows:
Options
outstanding
Weighted average
exercise price (C$)
Balance at December 31, 20237,281,120$4.57 
Options granted2,875,7004.22 
Exercised (1)
(2,779,903)4.03 
Expired or cancelled(821,318)5.39 
Balance at December 31, 20246,555,599$4.55 
Options granted2,593,4265.72 
Exercised (1)
(2,943,578)4.75 
Expired or cancelled(289,354)4.45 
Balance at September 30, 20255,916,093$4.95 
(1)The weighted average share price at the date stock options were exercised was C$7.45 for the period ended September 30, 2025 and C$5.47 for the period ended December 31, 2024.
A summary of the inputs used in the determination of the fair values of the stock options granted in the periods ended September 30, 2025 and December 31, 2024, using the Black-Scholes option pricing model, is as follows:
31-Jan-20241-Jul-202414-Nov-202421-Jan-202517-Mar-20251-Apr-20257-Jul-2025
Total options issued2,525,561343,4436,6962,232,563114,29020,722225,851
Market price of shares at grant dateC$4.09C$5.17C$5.59C$5.30C$6.34C$6.65C$9.47
Exercise priceC$4.09C$5.17C$5.59C$5.30C$6.34C$6.65C$9.47
Dividends expectedNilNilNilNilNilNilNil
Expected volatility44.42%45.75%47.36%47.53%47.82%47.53%47.74%
Risk-free interest rate3.82%3.83%3.14%2.91%2.57%2.47%2.69%
Expected life of options3.0 years3.0 years3.0 years3.0 years3.0 years3.0 years3.0 years
Vesting terms2 years
(1)
2 years
(1)
2 years
(1)
2 years
(1)
2 years
(1)
2 years
(1)
2 years
(1)
(1)50% of the options vest one year after issue date, the remaining 50% vest two years after issue date.
The table below summarizes information about the stock options outstanding and the common shares issuable as at September 30, 2025:
Expiry dateOutstandingVested stock optionsRemaining contractual life in yearsExercise price
(C$/share)
12-Jan-26703,741703,7410.294.03 
01-Apr-26263,700263,7000.506.04 
02-Oct-2660,15230,0761.013.09 
26-Jan-2735,00035,0001.325.45 
31-Jan-271,959,117866,3621.344.09 
01-Apr-27267,000267,0001.505.84 
01-Jul-27181,82390,9111.755.17 
14-Nov-276,6962.125.59 
21-Jan-282,078,0012.315.30 
17-Mar-28114,2902.466.34 
01-Apr-2820,7222.516.65 
07-Jul-28225,8512.779.47 
Balance at September 30, 20255,916,0932,256,7901.61 $4.95 
Page | 20


Notes to the Condensed Consolidated Interim Financial Statements Three and nine months ended September 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg



14.    Share Capital (cont.)
e)DSUs
The DSU liability at September 30, 2025 was determined based on the Company's quoted closing share price on the TSX, a Level 1 fair value input. A summary of changes to the DSU liability, included in accounts payable and accrued liabilities, during the period ended September 30, 2025 and the year ended December 31, 2024 is as follows:
UnitsAmountWeighted Average Fair Value (C$)
Balance at December 31, 2023575,041$1,903 $4.37 
Granted and vested during the period167,571631 5.18 
Paid(259,691)(956)4.99 
Change in fair value114 
Balance at December 31, 2024482,921$1,692 $5.04 
Granted and vested during the period86,596547 8.82 
Change in fair value3,338 
Balance at September 30, 2025569,517$5,577 $9.79 
f)PSUs
A summary of changes to the PSU liability during the period ended September 30, 2025 and the year ended December 31, 2024 is as follows:
UnitsAmount
Balance at December 31, 20231,472,719$2,804 
Granted and vested in the period1,035,4891,861 
Expired/cancelled(190,888)— 
Paid
(489,098)(1,289)
Change in fair value374 
Balance at December 31, 20241,828,222$3,750 
Granted and vested in the period867,1782,216 
Expired/cancelled(64,620)— 
Paid(363,523)(2,221)
Change in fair value12,868 
Balance at September 30, 20252,267,257$16,613 
Less: current portion(10,199)
Non-current portion as at September 30, 2025$6,414 
During the period ended September 30, 2025, 867,178 PSUs were granted for a weighted average fair value of C$5.68 (December 31, 2024 - C$4.00).
g)Share-based compensation expense
Three months ended September 30,Nine months ended September 30,
2025202420252024
Stock-option expense$807 $625 $2,447 $1,704 
DSU expense1,875 493 3,886 1,095 
PSU expense6,815 1,415 15,084 2,949 
Total$9,497 $2,533 $21,417 $5,748 


Page | 21


Notes to the Condensed Consolidated Interim Financial Statements Three and nine months ended September 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
14.    Share Capital (cont.)
h)Earnings (loss) per share
Three months ended September 30, 2025Three months ended September 30, 2024
Weighted
average
shares
outstanding
Net
earnings
(loss) attributable to owners
Net
earnings
(loss) per
share
Weighted
average
shares
outstanding
Net
earnings
(loss) attributable to owners
Net
earnings
(loss) per
share
Basic EPS199,171,052$42,011 $0.21 169,873,924$(2,074)$(0.01)
Effect of dilutive stock-options3,343,752
Diluted EPS202,514,804$42,011 $0.21 169,873,924$(2,074)$(0.01)
Nine months ended September 30, 2025Nine months ended September 30, 2024
Weighted
average
shares
outstanding
Net
earnings
(loss) attributable to owners
Net
earnings
(loss) per
share
Weighted
average
shares
outstanding
Net
earnings
(loss) attributable to owners
Net
earnings
(loss) per
share
Basic EPS183,644,213$27,482 $0.15 153,304,168$2,896 $0.02 
Effect of dilutive stock-options2,754,993522,135
Diluted EPS186,399,206$27,482 $0.15 153,826,303$2,896 $0.02 
Diluted earnings per share amounts are calculated by adjusting the basic earnings per share to take into account the after-tax effect of interest and other finance costs associated with dilutive convertible debentures as if they were converted at the beginning of the period, and the effects of potentially dilutive stock options and share purchase warrants calculated using the treasury stock method. When the impact of potentially dilutive securities increases the earnings per share or decreases the loss per share, they are excluded for purposes of the calculation of diluted earnings per share.
The following table lists the number of warrants, stock options and convertible debenture which were excluded from the computation of diluted earnings per share. Instruments were excluded because either the exercise prices exceeded the average market value of the common shares or the impact of including the in the money securities were anti-dilutive to EPS.
Three months ended September 30,Nine months ended September 30,
2025202420252024
Stock options50,0001,477,000
Warrants30,686,72830,686,728
15.    Non-Controlling Interest
On June 28, 2024, the Company acquired an additional 31% interest in PSN from Mubadala, resulting in the Company increasing its ownership interest in the Soto Norte Project to 51% and obtaining control over the Soto Norte Project (Note 6). The remaining 49% interest in the Soto Norte Project not held by the Company is presented as non-controlling interest. Aris Mining has the obligation to fund Mubadala's 49% share of certain operating costs until the earlier of the receipt of the environmental license for the Soto Norte Project or December 31, 2027.
The following table summarizes the financial information for PSN shown on a 100% basis, except where stated:










Page | 22


Notes to the Condensed Consolidated Interim Financial Statements Three and nine months ended September 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg



15.    Non-Controlling Interest (cont.)
September 30,
2025
December 31,
2024
Current assets$2,778$1,502
Non-current assets601,130590,602
Total assets$603,908$592,104
Current liabilities$2,729$4,947
Non-current liabilities6,5126,471
Total liabilities$9,241$11,418
Net assets$594,667$580,686
Non-controlling interest percentage49 %49 %
Non-controlling interest$291,387$284,536
Three months ended September 30,Nine months ended September 30,
2025202420252024
Foreign exchange gain (loss)$(36)$$1,453$
Project expenses31(312)171(312)
Total net income (loss)(5)(312)1,624(312)
Non-controlling interest percentage49 %49 %49 %49 %
Net Income (loss) attributable to non-controlling interest
$(2)$(153)$796 $(153)
Three months ended September 30,Nine months ended September 30,
2025202420252024
Cash flows from:
Operating activities$(997)$(2,508)$(1,310)$(2,508)
Investing activities(1,973)(2,008)(9,797)(2,008)
Financing activities ⁽¹⁾3,100 — 12,357 — 
(1)Financing activities includes $1.5 million and $6.1 million in non-reciprocal contributions made by the Company to the Soto Norte Project for the three and nine months ended September 30, 2025, respectively, in accordance with the Company’s obligation to fund Mubadala's 49% share of certain operating costs until the earlier of the receipt of the environmental license for the Soto Norte Project or December 31, 2027.
16.    Financial Risk Management
The nature of the acquisition, exploration, development and operation of gold properties exposes the Company to risks associated with fluctuations in commodity prices, foreign currency exchange rates and credit risk. The Company may at times enter into risk management contracts to mitigate these risks. It is the Company’s policy that no speculative trading in derivatives shall be undertaken.
a)Financial instrument risk
Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:

Level 1 – unadjusted quoted prices in active markets for identical assets or liabilities
Level 2 – inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
Level 3 – inputs that are not based on observable market data.
The fair values of the Company’s cash and cash equivalents, cash in trust, accounts receivable, accounts payable and accrued liabilities, and, taxes payable approximate their carrying values due to their short-term nature.
The 2029 Senior Notes are recognized at amortized cost using the effective interest rate method. An observable fair value of the Company’s Senior Notes has been estimated using the trading value of the bonds which indicate a fair value of $457.6 million (carrying amount - $463.0 million).
Page | 23


Notes to the Condensed Consolidated Interim Financial Statements Three and nine months ended September 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg
16.    Financial Risk Management (cont.)
Financial assets and liabilities measured at FVTPL on a recurring basis include the warrant derivative liabilities, the DSU payable, PSU payable, gold notes, and marketable securities which are measured at their fair value at the end of each reporting period. The levels in the fair value hierarchy into which the Company’s financial assets and liabilities are recognized in the statements of financial position at fair value are categorized as follows:
September 30, 2025December 31, 2024
Level 1Level 2Level 1Level 2
Gold Notes (Note 11c)
$ $62,749 $— $66,945 
Warrant liabilities (Note 14c)
  8,886 — 
DSU and PSU liabilities (Note 14e,f)
5,577 16,613 1,692 3,750 
Investment in McFarlane (Note 8a)7,950  — — 
Investment in Denarius (Note 8b)
4,206 11,046 5,050 7,579 
At September 30, 2025, there were no financial assets and liabilities measured and recognized at fair value on a non-recurring basis. There were no transfers between Level 1 and Level 2, and no financial assets or liabilities measured and recognized at fair value that would be categorized as Level 3 in the fair value hierarchy during the period.
b)Credit risk
September 30,
2025
December 31,
2024
VAT receivable
$43,191 $42,013 
Tax recoverable647 1,928 
Trade receivables8,877 2,535 
Other, net of allowance for doubtful accounts818 756 
Total$53,533 $47,232 
The exposure to credit risk arises through the failure of a third party to meet its contractual obligations to the Company. The Company’s exposure to credit risk primarily arises from its cash balances (which are held with highly rated Canadian, Colombian and other international financial institutions) and accounts receivable. The timing of collection of the VAT recoverable is in accordance with Government of Colombia’s filing process. As at September 30, 2025, the Company expects to recover the outstanding amount of current VAT receivable in the next 12 months.
Credit risk associated with trade accounts receivable arises from the Company’s delivery of its production to international customers from whom it receives 97.0% - 99.5% of the sales proceeds in the case of gold and silver, and 90% of sales proceeds in the case of
concentrates, shortly after delivery of its production to an agreed upon transfer point in Colombia. The balance is received within a short settlement period thereafter, once final metal content has been agreed between the Company and the customer.
c)Liquidity risk
The Company manages its liquidity risk by continuously monitoring forecast cash flow requirements. The Company believes it has sufficient cash resources to pay its obligations associated with its financial liabilities as at September 30, 2025. In addition to other commitments already disclosed, the Company’s undiscounted commitments including interest and premiums at September 30, 2025 are as follows:
Less than 1 year1 to 3 years4 to 5 yearsOver 5 yearsTotal
Trade, tax and other payables $152,995 $— $— $— $152,995 
Reclamation and closure costs 2,633 3,618 8,776 29,150 44,177 
Lease payments549 2,355 1,270 1,923 6,097 
Gold Notes 47,785 46,215 — — 94,000 
Senior unsecured notes36,000 108,000 468,000 — 612,000 
Other contractual commitments ⁽¹⁾16,699 — — — 16,699 
Total$256,661 $160,188 $478,046 $31,073 $925,968 
(1)Includes binding commitments for capital and operating purchase obligations that the Company has entered into as at September 30, 2025.
Page | 24


Notes to the Condensed Consolidated Interim Financial Statements Three and nine months ended September 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg



16.    Financial Risk Management (cont.)
Following receipt of funds under the Marmato and Toroparu PMPA, Aris Mining’s silver and gold production from the Marmato Mine and Toroparu Project is subject to the terms of the PMPA with WPMI. In addition, gold and silver production from PSN after the first 5.7 million ounces of gold have been produced is subject to the terms with the PMPA with Mubadala.
d)Foreign currency risk
The Company is exposed to foreign currency fluctuations. Such exposure arises primarily from:
Translation of subsidiaries that have a functional currency, such as COP, which differ from the USD functional currency of the Company. The impact of such exposure is recorded through other comprehensive income (loss).
Translation of monetary assets and liabilities denominated in foreign currencies, such as the Canadian dollar (“C$”) and Guyanese Dollar (“GYD”). The impact of such exposure is recorded in the consolidated statements of income (loss).
The Company monitors its exposure to foreign currency risks arising from foreign currency balances and transactions. To reduce its foreign currency exposure associated with these balances and transactions, the Company may enter foreign currency derivatives to manage such risks. In 2025 and 2024, the Company did not utilize derivative financial instruments to manage this risk.
The following table summarizes the Company’s net financial assets and liabilities denominated in Canadian dollars, Colombian pesos and Guyanese dollar (in US dollar equivalents) as of September 30, 2025 and December 31, 2024, as well as the effect on earnings and other comprehensive earnings of a 10% appreciation or depreciation in the foreign currencies against the US dollar on the financial and non-financial assets and liabilities of the Company, if all other variables remain constant:
September 30,
2025
Impact of a 10%
Change
December 31,
2024
Impact of a 10%
Change
Canadian dollar (C$)12,513 1,139 5,586 509 
Colombian peso (COP)51,698 4,700 14,686 1,336 
Guyanese dollar (GYD)557 50 23 
e)Price risk
Price risk is the risk that the fair value or future cash flows of the Company’s financial instruments will fluctuate because of changes in market prices. Gold and silver prices can be subject to volatile price movements, which can be material and can occur over short periods of time and are affected by numerous factors, all of which are beyond the Company’s control. The Company may enter commodity hedging contracts from time to time to reduce its exposure to fluctuations in spot commodity prices.
The Company is required under the covenants of the Gold Notes to use commercially reasonable efforts to put in place commodity hedging contracts (put options) on a rolling four-quarters basis to establish a minimum selling price of $1,400 per ounce for the physical gold being accumulated in the Gold Escrow Account (Note 11c). Gold being accumulated in the Gold Escrow Account will be sold to meet the Company’s financial obligations for the quarterly Amortizing Payments of the Gold Notes. Under the terms of the agreement, such hedging will not be required if one of the following conditions is met:
The Company determines that any such hedging contracts are not obtainable on commercially reasonable terms; or
The failure to obtain any such hedging contracts would not reasonably be expected to materially adversely impact the ability of the Company to satisfy its obligations to make the quarterly Amortizing Payments.
As at September 30, 2025, the Company had no outstanding commodity hedging contracts in place.
17.    Revenue
Three months ended September 30,Nine months ended September 30,
2025202420252024
Gold in dore$253,456 $131,577 $607,829 $350,937 
Silver in dore2,974 1,869 7,028 4,538 
Metals in concentrate1,685 1,277 4,242 4,053 
Total$258,115 $134,723 $619,099 $359,528 



Page | 25


Notes to the Condensed Consolidated Interim Financial Statements Three and nine months ended September 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
arisminingimage.jpg



18.    Cost of Sales
Three months ended September 30,Nine months ended September 30,
2025202420252024
Production costs$103,605 $78,394 $266,112 $218,425 
Royalties10,087 4,849 24,029 13,145 
Total$113,692 $83,243 $290,141 $231,570 
19.    Finance Costs

Three months ended September 30,Nine months ended September 30,
2025202420252024
Interest expense$8,192 $5,267 $27,071 $15,810 
Accretion of Senior Notes (Note 11b)
374 683 1,099 2,010 
Accretion of lease obligations
292 84 568 413 
Accretion of provisions (Note 12)
532 459 1,522 1,559 
Total$9,390 $6,493 $30,260 $19,792 
20. Gain (Loss) on Financial Instruments
Three months ended September 30,Nine months ended September 30,
2025202420252024
Financial Assets
Denarius common shares (Note 8b)
$531 $671 $(764)$1,134 
Denarius debenture (Note 8b)2,156 1,732 3,468 3,019 
Denarius warrants (Note 8b)(1)(75)(170)
Embedded derivative asset in 2029 Senior Notes (Note 11b)4,631 — 8,806 — 
Investment in McFarlane common shares285 — 284 
Total Financial Assets7,602 2,404 11,719 3,985 
Financial Liabilities
Gold Notes (Note 11c)
(7,563)(3,891)(18,950)(11,250)
Convertible debentures
 —  565 
Unlisted warrants
 (395) (209)
ARIS.WT.A Listed warrants (Note 14c)
(6,424)(10,960)(66,519)(15,819)
Total Financial Liabilities(13,987)(15,246)(85,469)(26,713)
Total$(6,385)$(12,842)$(73,750)$(22,728)
21.    Changes in Non-Cash Operating Working Capital Items
Three months ended September 30,Nine months ended September 30,
2025202420252024
Accounts receivable and other (excluding VAT receivable)$(5,521)$773 $(8,285)$3,269 
VAT Receivable(16,022)(12,202)3,029 (32,133)
Inventories1,498 (1,648)(5,345)(11,048)
Other current assets1,023 (812)(679)(1,759)
Accounts payable and accrued liabilities8,901 6,837 15,117 (6,051)
Total$(10,121)$(7,052)$3,837 $(47,722)


Page | 26